Quarterly Consolidated Balance Sheet
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — |
1,838,374,000
JPY
|
— | — | — | — | — | — | — | — |
1,322,845,000
JPY
|
— | — | — | — | — | — | — |
1,344,902,000
JPY
|
— | — | — |
1,056,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — |
3,686,000
JPY
|
— | — | — | — | — | — | — | — |
3,686,000
JPY
|
— | — | — | — | — | — | — |
8,283,000
JPY
|
— | — | — |
8,283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
160,986,000
JPY
|
— | — | — | — | — | — | — | — |
2,265,000
JPY
|
— | — | — | — | — | — | — |
130,699,000
JPY
|
— | — | — |
1,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — |
-8,068,000
JPY
|
— | — | — | — | — | — | — | — |
-6,990,000
JPY
|
— | — | — | — | — | — | — |
-7,295,000
JPY
|
— | — | — |
-6,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — |
3,368,741,000
JPY
|
— | — | — | — | — | — | — | — |
2,669,790,000
JPY
|
— | — | — | — | — | — | — |
2,717,164,000
JPY
|
— | — | — |
2,263,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — |
46,360,000
JPY
|
— | — | — | — | — | — | — | — |
41,876,000
JPY
|
— | — | — | — | — | — | — |
24,416,000
JPY
|
— | — | — |
22,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | — | — |
66,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
245,209,000
JPY
|
— | — | — | — | — | — | — | — |
178,839,000
JPY
|
— | — | — | — | — | — | — |
82,280,000
JPY
|
— | — | — |
55,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — |
312,195,000
JPY
|
— | — | — | — | — | — | — | — |
207,811,000
JPY
|
— | — | — | — | — | — | — |
111,204,000
JPY
|
— | — | — |
39,769,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — |
1,210,255,000
JPY
|
— | — | — | — | — | — | — | — |
1,772,106,000
JPY
|
— | — | — | — | — | — | — |
566,395,000
JPY
|
— | — | — |
872,156,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — |
379,643,000
JPY
|
— | — | — | — | — | — | — | — |
379,643,000
JPY
|
— | — | — | — | — | — | — |
289,057,000
JPY
|
— | — | — |
289,057,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
5,066,000
JPY
|
— | — | — |
5,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — |
149,666,000
JPY
|
— | — | — | — | — | — | — | — |
136,971,000
JPY
|
— | — | — | — | — | — | — |
103,007,000
JPY
|
— | — | — |
102,088,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
10,810,000
JPY
|
— | — | — | — | — | — | — | — |
10,710,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
-5,066,000
JPY
|
— | — | — |
-5,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
1,568,811,000
JPY
|
— | — | — | — | — | — | — | — |
2,021,794,000
JPY
|
— | — | — | — | — | — | — |
702,016,000
JPY
|
— | — | — |
934,820,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — |
4,937,553,000
JPY
|
— | — | — | — | — | — | — | — |
4,691,585,000
JPY
|
— | — | — | — | — | — | — |
3,419,181,000
JPY
|
— | — | — |
3,198,283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — |
131,195,000
JPY
|
— | — | — | — | — | — | — | — |
115,320,000
JPY
|
— | — | — | — | — | — | — |
140,792,000
JPY
|
— | — | — |
109,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
325,138,000
JPY
|
— | — | — | — | — | — | — | — |
146,005,000
JPY
|
— | — | — | — | — | — | — |
309,223,000
JPY
|
— | — | — |
151,185,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — |
1,476,767,000
JPY
|
— | — | — | — | — | — | — | — |
1,288,980,000
JPY
|
— | — | — | — | — | — | — |
1,124,660,000
JPY
|
— | — | — |
927,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — |
650,000,000
JPY
|
— | — | — | — | — | — | — | — |
650,000,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
8,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — |
666,258,000
JPY
|
— | — | — | — | — | — | — | — |
650,000,000
JPY
|
— | — | — | — | — | — | — |
6,131,000
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
2,143,026,000
JPY
|
— | — | — | — | — | — | — | — |
1,938,980,000
JPY
|
— | — | — | — | — | — | — |
1,130,792,000
JPY
|
— | — | — |
927,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital | — | — |
428,942,000
JPY
|
— | — | — | — | — | — | — | — |
428,942,000
JPY
|
— | — | — | — | — | — | — |
399,304,000
JPY
|
— | — | — |
399,304,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — |
416,441,000
JPY
|
— | — | — | — | — | — | — | — |
416,441,000
JPY
|
— | — | — | — | — | — | — |
386,804,000
JPY
|
— | — | — |
386,804,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
1,959,518,000
JPY
|
— | — | — | — | — | — | — | — |
1,917,596,000
JPY
|
— | — | — | — | — | — | — |
1,513,006,000
JPY
|
— | — | — |
1,495,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — |
-11,995,000
JPY
|
— | — | — | — | — | — | — | — |
-11,995,000
JPY
|
— | — | — | — | — | — | — |
-11,802,000
JPY
|
— | — | — |
-11,802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — |
2,792,905,000
JPY
|
— | — | — | — | — | — | — | — |
2,750,984,000
JPY
|
— | — | — | — | — | — | — |
2,287,312,000
JPY
|
— | — | — |
2,269,638,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — |
1,620,000
JPY
|
— | — | — | — | — | — | — | — |
1,620,000
JPY
|
— | — | — | — | — | — | — |
1,076,000
JPY
|
— | — | — |
1,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — |
1,620,000
JPY
|
— | — | — | — | — | — | — | — |
1,620,000
JPY
|
— | — | — | — | — | — | — |
1,076,000
JPY
|
— | — | — |
1,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-11,995,000
JPY
|
1,620,000
JPY
|
2,794,526,000
JPY
|
7,499,000
JPY
|
428,942,000
JPY
|
1,620,000
JPY
|
1,620,000
JPY
|
2,792,905,000
JPY
|
1,620,000
JPY
|
428,942,000
JPY
|
416,441,000
JPY
|
2,752,605,000
JPY
|
1,959,518,000
JPY
|
1,917,596,000
JPY
|
2,750,984,000
JPY
|
408,942,000
JPY
|
416,441,000
JPY
|
-11,995,000
JPY
|
1,917,596,000
JPY
|
2,288,388,000
JPY
|
2,287,312,000
JPY
|
1,495,332,000
JPY
|
-11,802,000
JPY
|
2,270,714,000
JPY
|
1,076,000
JPY
|
1,076,000
JPY
|
386,804,000
JPY
|
379,304,000
JPY
|
386,804,000
JPY
|
2,269,638,000
JPY
|
1,513,006,000
JPY
|
-11,802,000
JPY
|
399,304,000
JPY
|
1,076,000
JPY
|
399,304,000
JPY
|
1,076,000
JPY
|
1,495,332,000
JPY
|
7,499,000
JPY
|
JPY
|
-11,454,000
JPY
|
JPY
|
1,914,202,000
JPY
|
1,190,086,000
JPY
|
-11,454,000
JPY
|
1,918,831,000
JPY
|
JPY
|
JPY
|
377,785,000
JPY
|
377,785,000
JPY
|
JPY
|
1,190,086,000
JPY
|
1,918,831,000
JPY
|
357,785,000
JPY
|
357,785,000
JPY
|
357,785,000
JPY
|
1,914,202,000
JPY
|
1,194,715,000
JPY
|
Liabilities and net assets | — | — |
4,937,553,000
JPY
|
— | — | — | — | — | — | — | — |
4,691,585,000
JPY
|
— | — | — | — | — | — | — |
3,419,181,000
JPY
|
— | — | — |
3,198,283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |