Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,216,000,000 JPY
224,000,000 JPY
3,753,000,000 JPY
366,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,000,000 JPY
-15,000,000 JPY
-40,000,000 JPY
Current assets
7,651,000,000 JPY
761,000,000 JPY
6,711,000,000 JPY
826,000,000 JPY
Other
254,000,000 JPY
325,000,000 JPY
196,000,000 JPY
281,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,485,000,000 JPY
3,972,000,000 JPY
Land
2,596,000,000 JPY
2,575,000,000 JPY
2,139,000,000 JPY
2,118,000,000 JPY
Property, plant and equipment
8,550,000,000 JPY
7,446,000,000 JPY
7,351,000,000 JPY
6,408,000,000 JPY
Leased assets, net
713,000,000 JPY
605,000,000 JPY
Construction in progress
81,000,000 JPY
81,000,000 JPY
46,000,000 JPY
46,000,000 JPY
Other, net
18,000,000 JPY
46,000,000 JPY
16,000,000 JPY
11,000,000 JPY
Structures
Structures, net
211,000,000 JPY
205,000,000 JPY
Machinery and equipment
Machinery and equipment, net
45,000,000 JPY
53,000,000 JPY
Accumulated depreciation
-4,509,000,000 JPY
-3,878,000,000 JPY
Other
Accumulated depreciation
-80,000,000 JPY
-71,000,000 JPY
Own-used assets
Leased assets
Accumulated depreciation
-1,481,000,000 JPY
-1,211,000,000 JPY
Intangible assets
Intangible assets
16,000,000 JPY
6,000,000 JPY
31,000,000 JPY
17,000,000 JPY
Investments and other assets
Investment securities
66,000,000 JPY
53,000,000 JPY
Shares of subsidiaries and associates
315,000,000 JPY
315,000,000 JPY
Investments and other assets
627,000,000 JPY
1,035,000,000 JPY
468,000,000 JPY
917,000,000 JPY
Long-term loans receivable from subsidiaries and associates
374,000,000 JPY
387,000,000 JPY
Allowance for doubtful accounts
-256,000,000 JPY
-256,000,000 JPY
Other
535,000,000 JPY
417,000,000 JPY
Non-current assets
9,193,000,000 JPY
8,488,000,000 JPY
7,851,000,000 JPY
7,343,000,000 JPY
Other assets
Other assets
Assets
16,845,000,000 JPY
9,250,000,000 JPY
14,562,000,000 JPY
8,169,000,000 JPY
Liabilities and net assets
Non-current liabilities
3,001,000,000 JPY
2,358,000,000 JPY
3,595,000,000 JPY
3,059,000,000 JPY
Long-term borrowings
2,212,000,000 JPY
2,193,000,000 JPY
2,898,000,000 JPY
2,821,000,000 JPY
Deferred tax liabilities
49,000,000 JPY
48,000,000 JPY
Other
170,000,000 JPY
102,000,000 JPY
161,000,000 JPY
105,000,000 JPY
Lease liabilities
544,000,000 JPY
466,000,000 JPY
Current liabilities
7,634,000,000 JPY
3,749,000,000 JPY
5,861,000,000 JPY
2,434,000,000 JPY
Short-term borrowings
2,600,000,000 JPY
2,600,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accounts payable - other
374,000,000 JPY
362,000,000 JPY
Accrued expenses
1,049,000,000 JPY
58,000,000 JPY
921,000,000 JPY
56,000,000 JPY
Income taxes payable
334,000,000 JPY
20,000,000 JPY
296,000,000 JPY
18,000,000 JPY
Other
892,000,000 JPY
52,000,000 JPY
809,000,000 JPY
92,000,000 JPY
Liabilities
10,636,000,000 JPY
6,107,000,000 JPY
9,456,000,000 JPY
5,493,000,000 JPY
Shareholders' equity
5,888,000,000 JPY
3,118,000,000 JPY
4,891,000,000 JPY
2,655,000,000 JPY
Share capital
690,000,000 JPY
690,000,000 JPY
677,000,000 JPY
677,000,000 JPY
Capital surplus
643,000,000 JPY
659,000,000 JPY
629,000,000 JPY
645,000,000 JPY
Legal capital surplus
659,000,000 JPY
645,000,000 JPY
Retained earnings
4,555,000,000 JPY
1,768,000,000 JPY
3,585,000,000 JPY
1,332,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,703,000,000 JPY
1,266,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
28,000,000 JPY
25,000,000 JPY
20,000,000 JPY
19,000,000 JPY
Valuation difference on available-for-sale securities
28,000,000 JPY
25,000,000 JPY
20,000,000 JPY
19,000,000 JPY
Net assets
0 JPY
25,000,000 JPY
6,209,000,000 JPY
690,000,000 JPY
25,000,000 JPY
28,000,000 JPY
5,888,000,000 JPY
28,000,000 JPY
690,000,000 JPY
643,000,000 JPY
3,143,000,000 JPY
4,555,000,000 JPY
1,703,000,000 JPY
3,118,000,000 JPY
659,000,000 JPY
659,000,000 JPY
64,000,000 JPY
0 JPY
1,768,000,000 JPY
291,000,000 JPY
5,105,000,000 JPY
4,891,000,000 JPY
1,332,000,000 JPY
0 JPY
2,675,000,000 JPY
20,000,000 JPY
19,000,000 JPY
1,266,000,000 JPY
629,000,000 JPY
645,000,000 JPY
645,000,000 JPY
2,655,000,000 JPY
3,585,000,000 JPY
0 JPY
677,000,000 JPY
66,000,000 JPY
19,000,000 JPY
677,000,000 JPY
20,000,000 JPY
193,000,000 JPY
18,000,000 JPY
0 JPY
29,000,000 JPY
2,292,000,000 JPY
982,000,000 JPY
0 JPY
4,300,000,000 JPY
18,000,000 JPY
29,000,000 JPY
661,000,000 JPY
661,000,000 JPY
945,000,000 JPY
151,000,000 JPY
4,119,000,000 JPY
613,000,000 JPY
630,000,000 JPY
630,000,000 JPY
2,273,000,000 JPY
2,844,000,000 JPY
36,000,000 JPY
Liabilities and net assets
16,845,000,000 JPY
9,250,000,000 JPY
14,562,000,000 JPY
8,169,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
291,000,000 JPY
276,000,000 JPY
Current portion of long-term borrowings
686,000,000 JPY
627,000,000 JPY
955,000,000 JPY
889,000,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.