Consolidated Balance Sheet

TOKYO SOIR CO.,LTD. - Filing #7342948

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
5,040,838,000 JPY
5,624,590,000 JPY
Investments and other assets
2,460,156,000 JPY
2,498,180,000 JPY
Investment securities
1,235,293,000 JPY
1,234,485,000 JPY
Long-term prepaid expenses
4,093,000 JPY
5,466,000 JPY
Deferred tax assets
JPY
20,658,000 JPY
Allowance for doubtful accounts
-2,679,000 JPY
-1,076,000 JPY
Other
2,676,000 JPY
1,288,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
488,437,000 JPY
596,697,000 JPY
Own-used assets
Land
1,656,362,000 JPY
1,960,115,000 JPY
Leased assets
Leased assets, net
37,589,000 JPY
54,708,000 JPY
Property, plant and equipment
2,273,462,000 JPY
2,682,566,000 JPY
Intangible assets
Leased assets
300,448,000 JPY
437,072,000 JPY
Other intangible assets
Telephone subscription right
6,770,000 JPY
6,770,000 JPY
Intangible assets
307,219,000 JPY
443,843,000 JPY
Investments and other assets
Current assets
Cash and deposits
2,760,383,000 JPY
2,351,024,000 JPY
Notes receivable - trade
JPY
230,000 JPY
Accounts receivable - trade
1,545,946,000 JPY
1,741,820,000 JPY
Contract assets
77,974,000 JPY
150,285,000 JPY
Merchandise and finished goods
4,596,807,000 JPY
3,686,328,000 JPY
Work in process
454,133,000 JPY
288,256,000 JPY
Prepaid expenses
174,333,000 JPY
175,760,000 JPY
Other
43,048,000 JPY
9,710,000 JPY
Allowance for doubtful accounts
-590,000 JPY
-338,000 JPY
Current assets
9,673,856,000 JPY
8,448,483,000 JPY
Assets
14,714,695,000 JPY
14,073,074,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
610,000,000 JPY
650,000,000 JPY
Deferred tax liabilities
17,425,000 JPY
JPY
Lease liabilities
125,364,000 JPY
283,035,000 JPY
Non-current liabilities
1,496,579,000 JPY
1,690,763,000 JPY
Asset retirement obligations
141,724,000 JPY
133,769,000 JPY
Other
47,671,000 JPY
31,542,000 JPY
Current liabilities
Deposits received
47,762,000 JPY
40,981,000 JPY
Accounts payable - other
295,194,000 JPY
419,582,000 JPY
Income taxes payable
140,599,000 JPY
63,580,000 JPY
Lease liabilities
157,873,000 JPY
170,106,000 JPY
Current portion of long-term borrowings
40,000,000 JPY
40,000,000 JPY
Accrued expenses
287,869,000 JPY
285,696,000 JPY
Asset retirement obligations
2,271,000 JPY
3,025,000 JPY
Other
11,182,000 JPY
6,906,000 JPY
Current liabilities
3,853,716,000 JPY
3,894,564,000 JPY
Unearned revenue
502,000 JPY
502,000 JPY
Liabilities
5,350,295,000 JPY
5,585,327,000 JPY
Liabilities and net assets
Shareholders' equity
9,009,603,000 JPY
8,261,972,000 JPY
Share capital
4,049,077,000 JPY
4,049,077,000 JPY
Capital surplus
3,732,777,000 JPY
3,732,777,000 JPY
Retained earnings
1,794,782,000 JPY
1,074,950,000 JPY
Treasury shares
-567,034,000 JPY
-594,833,000 JPY
Valuation and translation adjustments
354,795,000 JPY
225,774,000 JPY
Valuation difference on available-for-sale securities
354,795,000 JPY
225,774,000 JPY
Net assets
354,795,000 JPY
JPY
JPY
4,049,077,000 JPY
354,795,000 JPY
9,364,399,000 JPY
1,794,782,000 JPY
9,009,603,000 JPY
3,732,777,000 JPY
JPY
3,732,777,000 JPY
-567,034,000 JPY
1,794,782,000 JPY
1,074,950,000 JPY
-594,833,000 JPY
8,487,747,000 JPY
225,774,000 JPY
3,732,777,000 JPY
3,732,777,000 JPY
8,261,972,000 JPY
JPY
JPY
225,774,000 JPY
4,049,077,000 JPY
1,074,950,000 JPY
JPY
154,228,000 JPY
JPY
564,434,000 JPY
-622,230,000 JPY
7,878,288,000 JPY
154,228,000 JPY
JPY
4,049,077,000 JPY
564,434,000 JPY
JPY
3,732,777,000 JPY
3,732,777,000 JPY
7,724,059,000 JPY
Liabilities and net assets
14,714,695,000 JPY
14,073,074,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.