Balance Sheet

GRANDES,Inc. - Filing #7342904

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,170,313,000 JPY
724,437,000 JPY
1,644,027,000 JPY
1,162,344,000 JPY
Accounts receivable - trade
11,014,000 JPY
11,014,000 JPY
8,032,000 JPY
5,755,000 JPY
Prepaid expenses
3,317,000 JPY
9,164,000 JPY
Costs on construction contracts in progress
41,225,000 JPY
27,505,000 JPY
Advance payments to suppliers
415,000 JPY
7,230,000 JPY
Other
22,317,000 JPY
1,246,000 JPY
65,535,000 JPY
1,536,000 JPY
Current assets
3,979,668,000 JPY
3,445,628,000 JPY
4,257,567,000 JPY
3,599,407,000 JPY
Non-current assets
Property, plant and equipment
6,510,000 JPY
6,510,000 JPY
7,685,000 JPY
7,405,000 JPY
Buildings, net
1,825,000 JPY
2,400,000 JPY
Buildings
Leased assets, net
4,085,000 JPY
3,860,000 JPY
Other, net
6,510,000 JPY
7,685,000 JPY
Structures
Structures, net
JPY
96,000 JPY
Other
233,700,000 JPY
334,141,000 JPY
Accumulated depreciation
-227,190,000 JPY
-326,455,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
598,000 JPY
1,048,000 JPY
Intangible assets
Intangible assets
3,824,000 JPY
3,824,000 JPY
5,578,000 JPY
5,578,000 JPY
Software
3,824,000 JPY
5,578,000 JPY
Goodwill
0 JPY
Other
3,824,000 JPY
5,578,000 JPY
Other intangible assets
Investments and other assets
97,023,000 JPY
95,452,000 JPY
125,011,000 JPY
128,594,000 JPY
Investment securities
65,000 JPY
65,000 JPY
Shares of subsidiaries and associates
0 JPY
60,000,000 JPY
Investments in capital
95,000 JPY
95,000 JPY
Long-term loans receivable
23,480,000 JPY
40,000,000 JPY
25,436,000 JPY
JPY
Long-term prepaid expenses
14,724,000 JPY
13,945,000 JPY
Deferred tax assets
36,435,000 JPY
36,435,000 JPY
50,367,000 JPY
50,105,000 JPY
Allowance for doubtful accounts
-23,480,000 JPY
-32,903,000 JPY
Other
60,588,000 JPY
74,643,000 JPY
Investments and other assets
Non-current assets
107,358,000 JPY
105,786,000 JPY
138,276,000 JPY
141,579,000 JPY
Other assets
Other assets
Assets
2,764,189,000 JPY
577,703,000 JPY
3,341,892,000 JPY
4,087,026,000 JPY
3,551,415,000 JPY
745,134,000 JPY
JPY
4,395,843,000 JPY
3,740,986,000 JPY
1,190,981,000 JPY
125,214,000 JPY
2,605,506,000 JPY
474,140,000 JPY
3,204,862,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,021,167,000 JPY
952,244,000 JPY
1,487,568,000 JPY
1,401,133,000 JPY
Long-term borrowings
949,793,000 JPY
949,793,000 JPY
1,401,133,000 JPY
1,401,133,000 JPY
Other
2,581,000 JPY
260,000 JPY
Lease liabilities
1,986,000 JPY
JPY
Asset retirement obligations
34,758,000 JPY
49,307,000 JPY
Current liabilities
1,002,926,000 JPY
456,087,000 JPY
975,585,000 JPY
375,730,000 JPY
Accounts payable - trade
JPY
1,647,000 JPY
Short-term borrowings
160,000,000 JPY
160,000,000 JPY
JPY
JPY
Accounts payable - other
27,524,000 JPY
17,817,000 JPY
Accrued expenses
829,000 JPY
562,000 JPY
Income taxes payable
73,753,000 JPY
71,837,000 JPY
52,630,000 JPY
48,317,000 JPY
Accrued consumption taxes
21,417,000 JPY
78,682,000 JPY
Provisions
8,765,000 JPY
10,480,000 JPY
Deposits received
1,347,000 JPY
1,506,000 JPY
Unearned revenue
JPY
19,000 JPY
Other
159,918,000 JPY
232,882,000 JPY
Current liabilities
Accounts payable for construction contracts
213,178,000 JPY
JPY
209,536,000 JPY
343,000 JPY
Current portion of long-term borrowings
105,636,000 JPY
105,636,000 JPY
138,424,000 JPY
138,424,000 JPY
Lease liabilities
2,328,000 JPY
4,102,000 JPY
Advances received on construction contracts in progress
220,053,000 JPY
248,957,000 JPY
Deposits received
Provisions
Provision for bonuses
819,000 JPY
1,221,000 JPY
Liabilities
2,024,094,000 JPY
1,408,332,000 JPY
2,463,154,000 JPY
1,776,864,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,062,416,000 JPY
2,142,566,000 JPY
1,932,689,000 JPY
1,964,122,000 JPY
Share capital
268,924,000 JPY
268,924,000 JPY
268,924,000 JPY
268,924,000 JPY
Capital surplus
258,894,000 JPY
258,894,000 JPY
258,894,000 JPY
258,894,000 JPY
Legal capital surplus
258,894,000 JPY
258,894,000 JPY
Retained earnings
1,595,827,000 JPY
1,675,978,000 JPY
1,466,100,000 JPY
1,497,534,000 JPY
Other retained earnings
Retained earnings brought forward
1,675,978,000 JPY
1,497,534,000 JPY
Treasury shares
-61,230,000 JPY
-61,230,000 JPY
-61,230,000 JPY
-61,230,000 JPY
Share acquisition rights
516,000 JPY
516,000 JPY
JPY
JPY
Net assets
-61,230,000 JPY
2,062,932,000 JPY
516,000 JPY
268,924,000 JPY
516,000 JPY
2,062,416,000 JPY
268,924,000 JPY
258,894,000 JPY
2,143,082,000 JPY
1,595,827,000 JPY
1,675,978,000 JPY
2,142,566,000 JPY
258,894,000 JPY
258,894,000 JPY
-61,230,000 JPY
1,675,978,000 JPY
1,932,689,000 JPY
1,932,689,000 JPY
JPY
1,497,534,000 JPY
-61,230,000 JPY
1,964,122,000 JPY
258,894,000 JPY
258,894,000 JPY
258,894,000 JPY
1,964,122,000 JPY
1,466,100,000 JPY
-61,230,000 JPY
268,924,000 JPY
268,924,000 JPY
1,497,534,000 JPY
JPY
-61,230,000 JPY
1,435,644,000 JPY
-61,230,000 JPY
1,902,232,000 JPY
1,916,009,000 JPY
268,924,000 JPY
268,924,000 JPY
1,435,644,000 JPY
1,916,009,000 JPY
258,894,000 JPY
258,894,000 JPY
258,894,000 JPY
1,902,232,000 JPY
1,449,421,000 JPY
Liabilities and net assets
4,087,026,000 JPY
3,551,415,000 JPY
4,395,843,000 JPY
3,740,986,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.