Consolidated Statement Of Changes In Equity

Lion Corporation - Filing #7342795

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	18,377,000,000 JPY	—	—	298,134,000,000 JPY	50,000,000 JPY	204,255,000,000 JPY	17,817,000,000 JPY	—	8,122,000,000 JPY	—	—	—	—	—	—	JPY	280,316,000,000 JPY	34,433,000,000 JPY	—	31,118,000,000 JPY	—	10,227,000,000 JPY	—	-7,868,000,000 JPY	-21,000,000 JPY	279,168,000,000 JPY	123,000,000 JPY	JPY	—	-8,056,000,000 JPY	—	—	34,433,000,000 JPY	264,255,000,000 JPY	14,912,000,000 JPY	—	31,069,000,000 JPY	4,953,000,000 JPY	—	13,966,000,000 JPY	—	—	192,842,000,000 JPY	—	—	-42,000,000 JPY	—	8,930,000,000 JPY	—	—	—	34,433,000,000 JPY	265,014,000,000 JPY	35,189,000,000 JPY	634,000,000 JPY	JPY	JPY	135,000,000 JPY	251,572,000,000 JPY	-4,731,000,000 JPY	13,442,000,000 JPY	8,541,000,000 JPY	9,311,000,000 JPY	177,370,000,000 JPY
Comprehensive income
Profit (loss)	—	—	16,687,000,000 JPY	—	—	—	—	—	JPY	—	—	—	—	—	14,624,000,000 JPY	—	—	—	—	14,624,000,000 JPY	—	2,062,000,000 JPY	—	—	—	—	—	—	—	23,110,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	21,939,000,000 JPY	—	—	JPY	—	—	—	21,939,000,000 JPY	—	1,170,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	3,168,000,000 JPY	—	9,887,000,000 JPY	—	—	—	—	—	8,728,000,000 JPY	—	—	—	1,728,000,000 JPY	—	8,728,000,000 JPY	3,811,000,000 JPY	—	—	—	—	—	1,159,000,000 JPY	—	20,000,000 JPY	—	—	—	—	—	8,915,000,000 JPY	—	4,319,000,000 JPY	670,000,000 JPY	—	—	—	—	—	—	2,523,000,000 JPY	—	—	—	—	—	7,471,000,000 JPY	—	-42,000,000 JPY	—	7,471,000,000 JPY	—	1,443,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	3,168,000,000 JPY	—	26,575,000,000 JPY	JPY	—	—	—	—	8,728,000,000 JPY	—	JPY	JPY	1,728,000,000 JPY	JPY	23,353,000,000 JPY	3,811,000,000 JPY	—	—	—	14,624,000,000 JPY	—	3,222,000,000 JPY	—	20,000,000 JPY	—	—	—	—	—	32,025,000,000 JPY	—	4,319,000,000 JPY	670,000,000 JPY	—	—	—	JPY	—	—	2,523,000,000 JPY	—	JPY	21,939,000,000 JPY	—	JPY	7,471,000,000 JPY	—	-42,000,000 JPY	—	29,411,000,000 JPY	JPY	2,614,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	-1,000,000 JPY	—	—	—	—	—	JPY	—	—	-1,000,000 JPY	—	—	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-10,001,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	-10,001,000,000 JPY	-10,001,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-8,133,000,000 JPY	—	—	—	—	—	JPY	—	—	—	—	—	-7,393,000,000 JPY	—	—	—	—	-7,393,000,000 JPY	—	-740,000,000 JPY	—	—	—	—	—	—	—	-8,069,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-6,899,000,000 JPY	—	—	JPY	—	—	—	-6,899,000,000 JPY	—	-1,169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	49,000,000 JPY	—	—	—	—	—	JPY	—	—	—	—	49,000,000 JPY	49,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	137,000,000 JPY	—	—	—	—	—	—	137,000,000 JPY	—	—	—	—	—	—	—	—	JPY	—	—	—	137,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-7,609,000,000 JPY	JPY	—	—	—	—	-4,316,000,000 JPY	—	-73,000,000 JPY	187,000,000 JPY	-432,000,000 JPY	49,000,000 JPY	-7,291,000,000 JPY	-3,811,000,000 JPY	—	—	—	-3,212,000,000 JPY	—	-317,000,000 JPY	—	JPY	—	—	—	—	—	-17,872,000,000 JPY	—	JPY	-281,000,000 JPY	—	—	—	-4,120,000,000 JPY	—	—	-2,523,000,000 JPY	—	-12,000,000 JPY	-6,466,000,000 JPY	—	JPY	-2,817,000,000 JPY	—	JPY	—	-16,728,000,000 JPY	-3,324,000,000 JPY	-1,144,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—