Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
557,215,000 JPY
421,667,000 JPY
849,018,000 JPY
642,871,000 JPY
Contract assets
48,700,000 JPY
35,299,000 JPY
29,504,000 JPY
29,504,000 JPY
Prepaid expenses
37,381,000 JPY
30,856,000 JPY
43,958,000 JPY
36,006,000 JPY
Supplies
240,000 JPY
240,000 JPY
1,017,000 JPY
513,000 JPY
Allowance for doubtful accounts
JPY
JPY
-275,000 JPY
-275,000 JPY
Other
25,148,000 JPY
22,267,000 JPY
10,519,000 JPY
15,110,000 JPY
Current assets
1,018,504,000 JPY
807,915,000 JPY
1,291,451,000 JPY
1,049,519,000 JPY
Non-current assets
158,444,000 JPY
168,592,000 JPY
167,506,000 JPY
259,644,000 JPY
Property, plant and equipment
70,255,000 JPY
49,817,000 JPY
73,156,000 JPY
46,009,000 JPY
Intangible assets
0 JPY
JPY
203,000 JPY
80,000 JPY
Software
JPY
80,000 JPY
Other
0 JPY
203,000 JPY
Other assets
Deferred tax assets
14,440,000 JPY
10,698,000 JPY
10,911,000 JPY
5,465,000 JPY
Allowance for doubtful accounts
-40,004,000 JPY
JPY
Investments and other assets
88,189,000 JPY
118,774,000 JPY
94,146,000 JPY
213,555,000 JPY
Shares of subsidiaries and associates
39,446,000 JPY
80,524,000 JPY
Investments in capital
JPY
10,000 JPY
Guarantee deposits
73,748,000 JPY
68,630,000 JPY
83,225,000 JPY
78,381,000 JPY
Long-term loans receivable from subsidiaries and associates
40,004,000 JPY
49,175,000 JPY
Other
JPY
10,000 JPY
Non-current assets
Property, plant and equipment
Tools, furniture and fixtures
69,768,000 JPY
59,819,000 JPY
Accumulated depreciation
-49,341,000 JPY
-36,313,000 JPY
Tools, furniture and fixtures, net
20,426,000 JPY
16,313,000 JPY
23,506,000 JPY
14,446,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
1,176,948,000 JPY
976,507,000 JPY
1,458,958,000 JPY
1,309,164,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
182,121,000 JPY
179,090,000 JPY
146,486,000 JPY
144,092,000 JPY
Long-term borrowings
179,004,000 JPY
179,004,000 JPY
144,092,000 JPY
144,092,000 JPY
Current liabilities
555,111,000 JPY
446,226,000 JPY
585,010,000 JPY
488,790,000 JPY
Accounts payable - trade
50,376,000 JPY
37,123,000 JPY
41,776,000 JPY
49,221,000 JPY
Accounts payable - other
50,392,000 JPY
44,489,000 JPY
70,656,000 JPY
57,038,000 JPY
Accrued expenses
241,083,000 JPY
196,725,000 JPY
252,641,000 JPY
197,756,000 JPY
Income taxes payable
10,802,000 JPY
989,000 JPY
28,389,000 JPY
17,334,000 JPY
Accrued consumption taxes
42,764,000 JPY
14,819,000 JPY
66,490,000 JPY
48,291,000 JPY
Deposits received
29,287,000 JPY
27,456,000 JPY
Other
104,000 JPY
22,470,000 JPY
110,000 JPY
23,539,000 JPY
Liabilities
737,233,000 JPY
625,316,000 JPY
731,496,000 JPY
632,882,000 JPY
Shareholders' equity
432,190,000 JPY
347,898,000 JPY
724,997,000 JPY
675,854,000 JPY
Share capital
54,227,000 JPY
54,227,000 JPY
54,047,000 JPY
54,047,000 JPY
Capital surplus
449,962,000 JPY
449,962,000 JPY
449,782,000 JPY
449,782,000 JPY
Legal capital surplus
264,568,000 JPY
264,388,000 JPY
Other capital surplus
185,393,000 JPY
185,393,000 JPY
Retained earnings
28,262,000 JPY
-56,029,000 JPY
221,528,000 JPY
172,384,000 JPY
Other retained earnings
Retained earnings brought forward
-56,029,000 JPY
172,384,000 JPY
Treasury shares
-100,261,000 JPY
-100,261,000 JPY
-359,000 JPY
-359,000 JPY
Valuation and translation adjustments
4,232,000 JPY
945,000 JPY
Share acquisition rights
3,293,000 JPY
3,293,000 JPY
427,000 JPY
427,000 JPY
Net assets
-100,261,000 JPY
4,232,000 JPY
439,715,000 JPY
3,293,000 JPY
185,393,000 JPY
54,227,000 JPY
3,293,000 JPY
432,190,000 JPY
4,232,000 JPY
54,227,000 JPY
449,962,000 JPY
351,191,000 JPY
28,262,000 JPY
-56,029,000 JPY
347,898,000 JPY
264,568,000 JPY
449,962,000 JPY
-100,261,000 JPY
-56,029,000 JPY
JPY
727,462,000 JPY
724,997,000 JPY
427,000 JPY
172,384,000 JPY
-359,000 JPY
676,281,000 JPY
172,384,000 JPY
449,782,000 JPY
264,388,000 JPY
449,782,000 JPY
675,854,000 JPY
221,528,000 JPY
427,000 JPY
-359,000 JPY
54,047,000 JPY
54,047,000 JPY
945,000 JPY
185,393,000 JPY
1,091,000 JPY
945,000 JPY
JPY
-359,000 JPY
-1,196,000 JPY
JPY
121,747,000 JPY
-359,000 JPY
645,194,000 JPY
625,216,000 JPY
-1,196,000 JPY
54,047,000 JPY
54,047,000 JPY
185,393,000 JPY
121,747,000 JPY
JPY
646,391,000 JPY
449,782,000 JPY
264,388,000 JPY
449,782,000 JPY
625,216,000 JPY
142,921,000 JPY
Liabilities and net assets
1,176,948,000 JPY
976,507,000 JPY
1,458,958,000 JPY
1,309,164,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
92,608,000 JPY
92,608,000 JPY
55,968,000 JPY
55,968,000 JPY
Deposits received
Contract liabilities
37,693,000 JPY
37,000,000 JPY
41,520,000 JPY
39,639,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.