Balance Sheet

Safie Inc. - Filing #7342285

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,216,707,000 JPY
7,142,558,000 JPY
8,771,628,000 JPY
8,678,727,000 JPY
Accounts receivable - trade
1,704,684,000 JPY
1,704,684,000 JPY
1,137,084,000 JPY
1,137,084,000 JPY
Contract assets
8,534,000 JPY
8,534,000 JPY
15,850,000 JPY
15,850,000 JPY
Prepaid expenses
275,799,000 JPY
191,397,000 JPY
Supplies
7,570,000 JPY
11,216,000 JPY
Advance payments to suppliers
JPY
30,109,000 JPY
Merchandise
968,061,000 JPY
968,061,000 JPY
1,022,136,000 JPY
1,022,136,000 JPY
Allowance for doubtful accounts
-3,730,000 JPY
-3,730,000 JPY
-3,116,000 JPY
-3,116,000 JPY
Other
349,749,000 JPY
67,479,000 JPY
281,583,000 JPY
49,959,000 JPY
Current assets
10,254,307,000 JPY
10,181,258,000 JPY
11,234,666,000 JPY
11,142,865,000 JPY
Non-current assets
Property, plant and equipment
JPY
JPY
JPY
JPY
Buildings, net
JPY
JPY
JPY
JPY
Buildings
10,920,000 JPY
10,920,000 JPY
16,865,000 JPY
16,865,000 JPY
Accumulated depreciation
-10,920,000 JPY
-10,920,000 JPY
-16,865,000 JPY
-16,865,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
35,278,000 JPY
35,278,000 JPY
25,595,000 JPY
25,595,000 JPY
Accumulated depreciation
-35,278,000 JPY
-35,278,000 JPY
-25,595,000 JPY
-25,595,000 JPY
Tools, furniture and fixtures, net
JPY
JPY
JPY
JPY
Investments and other assets
Investment securities
1,240,534,000 JPY
94,931,000 JPY
1,056,301,000 JPY
86,330,000 JPY
Shares of subsidiaries and associates
200,000,000 JPY
200,000,000 JPY
Investments and other assets
1,446,942,000 JPY
1,566,391,000 JPY
1,490,513,000 JPY
1,590,513,000 JPY
Long-term loans receivable from subsidiaries and associates
1,065,051,000 JPY
869,971,000 JPY
Other
206,407,000 JPY
206,407,000 JPY
434,211,000 JPY
434,211,000 JPY
Non-current assets
1,446,942,000 JPY
1,566,391,000 JPY
1,490,513,000 JPY
1,590,513,000 JPY
Other assets
Other assets
Deferred assets
282,000 JPY
363,000 JPY
Organization expenses
282,000 JPY
363,000 JPY
Deferred assets
Assets
11,701,532,000 JPY
11,747,649,000 JPY
12,725,542,000 JPY
12,733,378,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
15,999,000 JPY
JPY
Accounts payable - trade
702,369,000 JPY
702,369,000 JPY
556,961,000 JPY
556,961,000 JPY
Deposits received
45,649,000 JPY
56,902,000 JPY
Accounts payable - other
343,914,000 JPY
367,811,000 JPY
Current portion of long-term borrowings
91,656,000 JPY
91,656,000 JPY
31,656,000 JPY
31,656,000 JPY
Accrued expenses
246,643,000 JPY
218,772,000 JPY
Income taxes payable
53,602,000 JPY
53,422,000 JPY
29,869,000 JPY
29,779,000 JPY
Deposits received
Contract liabilities
95,703,000 JPY
95,703,000 JPY
72,034,000 JPY
72,034,000 JPY
Other
652,208,000 JPY
643,486,000 JPY
Current liabilities
1,625,538,000 JPY
1,625,358,000 JPY
1,389,628,000 JPY
1,389,538,000 JPY
Provision for bonuses
30,000,000 JPY
30,000,000 JPY
55,620,000 JPY
55,620,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
2,548,000 JPY
2,548,000 JPY
94,204,000 JPY
94,204,000 JPY
Non-current liabilities
59,052,000 JPY
59,052,000 JPY
94,446,000 JPY
94,446,000 JPY
Deferred tax liabilities
504,000 JPY
504,000 JPY
242,000 JPY
242,000 JPY
Other
56,000,000 JPY
56,000,000 JPY
JPY
JPY
Liabilities
1,684,591,000 JPY
1,684,411,000 JPY
1,484,074,000 JPY
1,483,984,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,011,844,000 JPY
10,058,141,000 JPY
11,235,590,000 JPY
11,243,516,000 JPY
Share capital
5,584,350,000 JPY
5,584,350,000 JPY
5,476,879,000 JPY
5,476,879,000 JPY
Capital surplus
8,069,732,000 JPY
8,069,732,000 JPY
7,962,262,000 JPY
7,962,262,000 JPY
Legal capital surplus
7,142,600,000 JPY
7,035,129,000 JPY
Other capital surplus
927,132,000 JPY
927,132,000 JPY
Retained earnings
-3,642,070,000 JPY
-3,595,774,000 JPY
-2,203,384,000 JPY
-2,195,458,000 JPY
Other retained earnings
Retained earnings brought forward
-3,620,774,000 JPY
-2,220,458,000 JPY
Treasury shares
-167,000 JPY
-167,000 JPY
-167,000 JPY
-167,000 JPY
Valuation and translation adjustments
1,144,000 JPY
1,144,000 JPY
549,000 JPY
549,000 JPY
Valuation difference on available-for-sale securities
1,144,000 JPY
1,144,000 JPY
549,000 JPY
549,000 JPY
Share acquisition rights
3,952,000 JPY
3,952,000 JPY
5,328,000 JPY
5,328,000 JPY
Net assets
-167,000 JPY
1,144,000 JPY
10,016,941,000 JPY
3,952,000 JPY
927,132,000 JPY
5,584,350,000 JPY
1,144,000 JPY
1,144,000 JPY
3,952,000 JPY
10,011,844,000 JPY
1,144,000 JPY
5,584,350,000 JPY
25,000,000 JPY
8,069,732,000 JPY
10,063,237,000 JPY
-3,642,070,000 JPY
-3,620,774,000 JPY
10,058,141,000 JPY
7,142,600,000 JPY
8,069,732,000 JPY
-167,000 JPY
-3,595,774,000 JPY
11,241,467,000 JPY
11,235,590,000 JPY
5,328,000 JPY
-2,195,458,000 JPY
-167,000 JPY
11,249,393,000 JPY
549,000 JPY
549,000 JPY
7,962,262,000 JPY
7,035,129,000 JPY
7,962,262,000 JPY
11,243,516,000 JPY
-2,203,384,000 JPY
25,000,000 JPY
-167,000 JPY
5,476,879,000 JPY
549,000 JPY
5,476,879,000 JPY
549,000 JPY
-2,220,458,000 JPY
927,132,000 JPY
5,328,000 JPY
JPY
JPY
-108,000 JPY
JPY
5,328,000 JPY
-769,062,000 JPY
12,531,283,000 JPY
12,531,283,000 JPY
-108,000 JPY
JPY
JPY
5,404,872,000 JPY
5,404,872,000 JPY
-769,062,000 JPY
927,132,000 JPY
12,525,955,000 JPY
7,890,254,000 JPY
6,963,122,000 JPY
7,890,254,000 JPY
12,525,955,000 JPY
-769,062,000 JPY
5,328,000 JPY
Liabilities and net assets
11,701,532,000 JPY
11,747,649,000 JPY
12,725,542,000 JPY
12,733,378,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.