Balance Sheet
| Concept |
As at 2024-02-29 |
As at 2023-05-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets |
547,393,000
JPY
|
582,523,000
JPY
|
| Cash and deposits |
340,744,000
JPY
|
364,457,000
JPY
|
| Accounts receivable - trade |
174,350,000
JPY
|
185,184,000
JPY
|
| Prepaid expenses |
9,839,000
JPY
|
9,660,000
JPY
|
| Other |
3,945,000
JPY
|
2,629,000
JPY
|
| Allowance for doubtful accounts |
-1,061,000
JPY
|
-470,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Property, plant and equipment |
9,211,000
JPY
|
7,313,000
JPY
|
| Intangible assets | ||
| Intangible assets |
10,373,000
JPY
|
10,266,000
JPY
|
| Investments and other assets |
113,782,000
JPY
|
112,582,000
JPY
|
| Long-term prepaid expenses |
2,353,000
JPY
|
2,009,000
JPY
|
| Deferred tax assets |
33,332,000
JPY
|
38,193,000
JPY
|
| Other |
6,014,000
JPY
|
6,014,000
JPY
|
| Investments and other assets | ||
| Long-term loans receivable from employees |
2,771,000
JPY
|
4,334,000
JPY
|
| Non-current assets |
133,367,000
JPY
|
130,162,000
JPY
|
| Other assets | — | — |
| Current assets | ||
| Accounts receivable - other |
4,008,000
JPY
|
6,123,000
JPY
|
| Work in process |
15,286,000
JPY
|
11,206,000
JPY
|
| Raw materials and supplies |
279,000
JPY
|
282,000
JPY
|
| Other assets | ||
| Assets |
680,760,000
JPY
|
712,686,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities and net assets | ||
| Non-current liabilities |
109,440,000
JPY
|
123,480,000
JPY
|
| Long-term borrowings |
109,440,000
JPY
|
123,480,000
JPY
|
| Current liabilities |
192,128,000
JPY
|
233,024,000
JPY
|
| Accounts payable - trade |
19,268,000
JPY
|
7,622,000
JPY
|
| Short-term borrowings |
15,000,000
JPY
|
15,000,000
JPY
|
| Accounts payable - other |
16,413,000
JPY
|
20,230,000
JPY
|
| Accrued expenses |
21,063,000
JPY
|
114,701,000
JPY
|
| Income taxes payable |
2,389,000
JPY
|
5,387,000
JPY
|
| Accrued consumption taxes |
28,480,000
JPY
|
19,583,000
JPY
|
| Deposits received |
19,706,000
JPY
|
20,538,000
JPY
|
| Other |
261,000
JPY
|
116,000
JPY
|
| Liabilities |
301,568,000
JPY
|
356,504,000
JPY
|
| Shareholders' equity |
379,191,000
JPY
|
356,182,000
JPY
|
| Share capital |
198,925,000
JPY
|
198,925,000
JPY
|
| Capital surplus |
164,625,000
JPY
|
164,625,000
JPY
|
| Retained earnings |
24,464,000
JPY
|
1,455,000
JPY
|
| Treasury shares |
-8,823,000
JPY
|
-8,823,000
JPY
|
| Net assets |
379,191,000
JPY
|
356,182,000
JPY
|
| Liabilities and net assets |
680,760,000
JPY
|
712,686,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Current portion of long-term borrowings |
18,720,000
JPY
|
18,720,000
JPY
|
| Contract liabilities |
5,257,000
JPY
|
11,123,000
JPY
|
| Deposits received | ||
| Provision for bonuses |
45,569,000
JPY
|
JPY
|
| Provisions | ||
| Non-current liabilities | ||
| Other liabilities | — | — |
| Other liabilities | — | — |
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |