Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Balance sheet
Balance sheet
Assets
Current assets
8,678,834,000 JPY
7,699,692,000 JPY
6,522,557,000 JPY
7,933,870,000 JPY
Cash and deposits
4,163,366,000 JPY
4,005,570,000 JPY
2,504,646,000 JPY
2,355,428,000 JPY
Accounts receivable - trade
1,046,295,000 JPY
977,424,000 JPY
1,233,871,000 JPY
1,437,944,000 JPY
Other
345,847,000 JPY
159,611,000 JPY
142,405,000 JPY
148,483,000 JPY
Merchandise
3,123,325,000 JPY
2,532,013,000 JPY
2,641,633,000 JPY
2,186,560,000 JPY
Non-current assets
Property, plant and equipment
1,721,622,000 JPY
1,176,106,000 JPY
3,103,305,000 JPY
1,424,451,000 JPY
Buildings
1,764,050,000 JPY
1,830,394,000 JPY
Accumulated depreciation
-969,416,000 JPY
-658,417,000 JPY
-893,280,000 JPY
-502,516,000 JPY
Buildings, net
1,105,632,000 JPY
1,327,878,000 JPY
Construction in progress
8,173,000 JPY
8,173,000 JPY
JPY
JPY
Structures
16,200,000 JPY
16,200,000 JPY
Accumulated depreciation
-2,527,000 JPY
-1,360,000 JPY
Structures, net
13,672,000 JPY
14,839,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
213,118,000 JPY
191,993,000 JPY
233,144,000 JPY
198,914,000 JPY
Accumulated depreciation
-155,848,000 JPY
-143,365,000 JPY
-130,846,000 JPY
-117,180,000 JPY
Tools, furniture and fixtures, net
57,270,000 JPY
48,628,000 JPY
102,297,000 JPY
81,733,000 JPY
Intangible assets
Intangible assets
37,726,000 JPY
37,138,000 JPY
65,088,000 JPY
64,118,000 JPY
Software
37,726,000 JPY
37,138,000 JPY
65,088,000 JPY
64,118,000 JPY
Investments and other assets
1,449,953,000 JPY
2,614,224,000 JPY
1,504,680,000 JPY
1,873,695,000 JPY
Shares of subsidiaries and associates
JPY
138,720,000 JPY
Guarantee deposits
1,280,225,000 JPY
968,978,000 JPY
1,366,467,000 JPY
993,834,000 JPY
Long-term loans receivable from subsidiaries and associates
600,000,000 JPY
605,000,000 JPY
Deferred tax assets
140,531,000 JPY
140,531,000 JPY
122,641,000 JPY
122,641,000 JPY
Allowance for doubtful accounts
-2,101,736,000 JPY
JPY
Other
29,196,000 JPY
27,663,000 JPY
15,570,000 JPY
13,498,000 JPY
Investments and other assets
Non-current assets
3,209,302,000 JPY
3,827,470,000 JPY
4,673,073,000 JPY
3,362,265,000 JPY
Other assets
Current assets
Other assets
Assets
11,888,137,000 JPY
11,527,163,000 JPY
11,195,631,000 JPY
11,296,135,000 JPY
Liabilities and net assets
Non-current liabilities
2,024,788,000 JPY
1,865,281,000 JPY
1,240,839,000 JPY
710,314,000 JPY
Long-term borrowings
1,852,165,000 JPY
1,852,165,000 JPY
697,225,000 JPY
697,225,000 JPY
Lease liabilities
130,766,000 JPY
464,506,000 JPY
Asset retirement obligations
41,855,000 JPY
13,116,000 JPY
79,107,000 JPY
13,089,000 JPY
Current liabilities
4,329,691,000 JPY
4,080,016,000 JPY
4,588,425,000 JPY
3,793,469,000 JPY
Short-term borrowings
900,000,000 JPY
900,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Accounts payable - trade
717,929,000 JPY
717,244,000 JPY
862,485,000 JPY
828,590,000 JPY
Accrued expenses
511,147,000 JPY
497,125,000 JPY
581,062,000 JPY
571,071,000 JPY
Income taxes payable
390,259,000 JPY
390,259,000 JPY
201,118,000 JPY
201,118,000 JPY
Other
99,338,000 JPY
65,751,000 JPY
308,720,000 JPY
124,187,000 JPY
Liabilities
6,354,480,000 JPY
5,945,298,000 JPY
5,829,264,000 JPY
4,503,783,000 JPY
Shareholders' equity
5,607,084,000 JPY
5,574,165,000 JPY
5,339,790,000 JPY
6,784,352,000 JPY
Share capital
576,337,000 JPY
576,337,000 JPY
564,537,000 JPY
564,537,000 JPY
Capital surplus
560,337,000 JPY
560,337,000 JPY
863,306,000 JPY
863,306,000 JPY
Legal capital surplus
560,337,000 JPY
548,537,000 JPY
Other capital surplus
JPY
314,769,000 JPY
Retained earnings
4,470,408,000 JPY
4,437,489,000 JPY
5,273,731,000 JPY
6,718,293,000 JPY
Other retained earnings
Retained earnings brought forward
4,437,489,000 JPY
6,718,293,000 JPY
Treasury shares
JPY
JPY
-1,361,785,000 JPY
-1,361,785,000 JPY
Valuation and translation adjustments
-81,127,000 JPY
18,576,000 JPY
Share acquisition rights
7,700,000 JPY
7,700,000 JPY
8,000,000 JPY
8,000,000 JPY
Net assets
7,700,000 JPY
JPY
5,533,657,000 JPY
7,700,000 JPY
JPY
JPY
576,337,000 JPY
576,337,000 JPY
5,607,084,000 JPY
4,470,408,000 JPY
4,437,489,000 JPY
560,337,000 JPY
-81,127,000 JPY
5,581,865,000 JPY
5,574,165,000 JPY
560,337,000 JPY
560,337,000 JPY
4,437,489,000 JPY
564,537,000 JPY
5,366,366,000 JPY
6,718,293,000 JPY
5,339,790,000 JPY
-1,361,785,000 JPY
314,769,000 JPY
6,718,293,000 JPY
-1,361,785,000 JPY
8,000,000 JPY
6,792,352,000 JPY
863,306,000 JPY
548,537,000 JPY
18,576,000 JPY
863,306,000 JPY
6,784,352,000 JPY
5,273,731,000 JPY
8,000,000 JPY
564,537,000 JPY
6,000,000 JPY
863,306,000 JPY
863,306,000 JPY
6,000,000 JPY
-1,359,240,000 JPY
-1,359,240,000 JPY
548,537,000 JPY
6,053,113,000 JPY
5,815,241,000 JPY
5,904,592,000 JPY
6,059,113,000 JPY
5,984,509,000 JPY
14,746,000 JPY
314,769,000 JPY
564,537,000 JPY
564,537,000 JPY
5,984,509,000 JPY
5,883,845,000 JPY
Liabilities and net assets
11,888,137,000 JPY
11,527,163,000 JPY
11,195,631,000 JPY
11,296,135,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,361,796,000 JPY
1,361,796,000 JPY
819,864,000 JPY
819,864,000 JPY
Lease liabilities
199,696,000 JPY
565,687,000 JPY
Contract liabilities
78,161,000 JPY
78,161,000 JPY
87,385,000 JPY
87,385,000 JPY
Provisions
Provision for bonuses
71,361,000 JPY
69,676,000 JPY
62,102,000 JPY
61,252,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.