Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,549,563,000 JPY
1,851,757,000 JPY
2,344,035,000 JPY
1,737,339,000 JPY
Notes receivable - trade
103,772,000 JPY
103,772,000 JPY
85,463,000 JPY
85,463,000 JPY
Accounts receivable - trade
9,823,207,000 JPY
8,792,316,000 JPY
8,808,771,000 JPY
7,990,869,000 JPY
Accounts receivable - other
436,676,000 JPY
419,525,000 JPY
682,772,000 JPY
671,681,000 JPY
Prepaid expenses
70,119,000 JPY
66,096,000 JPY
Merchandise and finished goods
2,563,570,000 JPY
2,178,188,000 JPY
3,031,358,000 JPY
2,645,962,000 JPY
Advance payments to suppliers
2,851,833,000 JPY
2,769,445,000 JPY
727,922,000 JPY
559,678,000 JPY
Work in process
271,293,000 JPY
271,293,000 JPY
281,805,000 JPY
281,805,000 JPY
Raw materials and supplies
3,970,704,000 JPY
3,775,546,000 JPY
4,187,730,000 JPY
3,938,517,000 JPY
Allowance for doubtful accounts
-272,000 JPY
-93,000 JPY
-9,297,000 JPY
-9,153,000 JPY
Current assets
22,720,805,000 JPY
20,247,746,000 JPY
20,413,608,000 JPY
18,108,087,000 JPY
Other
150,454,000 JPY
15,873,000 JPY
273,045,000 JPY
139,825,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,317,020,000 JPY
1,333,202,000 JPY
Land
2,073,423,000 JPY
1,891,505,000 JPY
2,073,423,000 JPY
1,891,505,000 JPY
Property, plant and equipment
4,807,891,000 JPY
4,400,557,000 JPY
5,026,711,000 JPY
4,571,183,000 JPY
Leased assets, net
41,247,000 JPY
41,247,000 JPY
47,218,000 JPY
47,218,000 JPY
Other, net
32,206,000 JPY
35,981,000 JPY
Structures
Structures, net
24,414,000 JPY
24,440,000 JPY
Machinery and equipment
Machinery and equipment, net
1,098,045,000 JPY
1,242,383,000 JPY
Other
278,785,000 JPY
302,507,000 JPY
Accumulated depreciation
-246,579,000 JPY
-266,525,000 JPY
Own-used assets
Leased assets
126,600,000 JPY
109,434,000 JPY
Accumulated depreciation
-85,352,000 JPY
-62,215,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
28,322,000 JPY
32,432,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
52,535,000 JPY
36,734,000 JPY
69,177,000 JPY
50,942,000 JPY
Intangible assets
106,596,000 JPY
80,331,000 JPY
128,010,000 JPY
104,560,000 JPY
Other
27,827,000 JPY
17,363,000 JPY
22,620,000 JPY
17,404,000 JPY
Leased assets
26,233,000 JPY
26,233,000 JPY
36,213,000 JPY
36,213,000 JPY
Other intangible assets
Investments and other assets
Investment securities
4,091,736,000 JPY
3,308,740,000 JPY
3,418,535,000 JPY
2,710,997,000 JPY
Shares of subsidiaries and associates
733,824,000 JPY
676,287,000 JPY
Investments in capital
18,137,000 JPY
18,132,000 JPY
Investments and other assets
4,470,847,000 JPY
4,430,638,000 JPY
3,813,725,000 JPY
3,792,072,000 JPY
Guarantee deposits
338,216,000 JPY
338,155,000 JPY
342,706,000 JPY
342,645,000 JPY
Long-term prepaid expenses
18,401,000 JPY
15,140,000 JPY
29,870,000 JPY
27,367,000 JPY
Deferred tax assets
1,249,000 JPY
1,643,000 JPY
Allowance for doubtful accounts
-265,000 JPY
-265,000 JPY
-315,000 JPY
-315,000 JPY
Other
21,508,000 JPY
21,285,000 JPY
Investments in capital of subsidiaries and associates
16,640,000 JPY
16,640,000 JPY
Distressed receivables
265,000 JPY
315,000 JPY
Non-current assets
9,385,335,000 JPY
8,911,527,000 JPY
8,968,448,000 JPY
8,467,815,000 JPY
Other assets
Other assets
Assets
2,352,157,000 JPY
1,522,097,000 JPY
1,921,401,000 JPY
19,681,749,000 JPY
25,477,406,000 JPY
6,628,734,000 JPY
32,106,141,000 JPY
29,159,274,000 JPY
1,963,380,000 JPY
17,589,089,000 JPY
29,382,056,000 JPY
23,298,859,000 JPY
26,575,903,000 JPY
6,083,196,000 JPY
2,264,929,000 JPY
1,481,459,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
4,616,768,000 JPY
4,000,000,000 JPY
4,233,397,000 JPY
3,700,000,000 JPY
Deposits received
122,584,000 JPY
93,242,000 JPY
Advances received
18,172,000 JPY
18,159,000 JPY
529,124,000 JPY
518,732,000 JPY
Accounts payable - trade
4,887,049,000 JPY
4,133,308,000 JPY
Accounts payable - other
1,357,022,000 JPY
1,275,627,000 JPY
1,336,341,000 JPY
1,316,565,000 JPY
Lease liabilities
43,063,000 JPY
43,063,000 JPY
38,133,000 JPY
38,133,000 JPY
Current portion of long-term borrowings
2,608,420,000 JPY
2,592,400,000 JPY
2,484,455,000 JPY
2,454,800,000 JPY
Accrued expenses
181,748,000 JPY
187,690,000 JPY
Income taxes payable
420,832,000 JPY
383,570,000 JPY
359,227,000 JPY
347,647,000 JPY
Deposits received
Other
674,916,000 JPY
95,017,000 JPY
743,846,000 JPY
395,147,000 JPY
Current liabilities
15,332,150,000 JPY
14,011,884,000 JPY
14,767,615,000 JPY
13,360,144,000 JPY
Accrued consumption taxes
237,097,000 JPY
JPY
Provision for bonuses
187,227,000 JPY
175,567,000 JPY
187,070,000 JPY
174,875,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
2,641,085,000 JPY
2,607,500,000 JPY
2,808,005,000 JPY
2,758,400,000 JPY
Non-current liabilities
3,383,079,000 JPY
3,300,344,000 JPY
3,276,680,000 JPY
3,182,049,000 JPY
Deferred tax liabilities
385,737,000 JPY
345,243,000 JPY
154,345,000 JPY
120,236,000 JPY
Other
24,327,000 JPY
26,343,000 JPY
Lease liabilities
24,418,000 JPY
24,418,000 JPY
45,298,000 JPY
45,298,000 JPY
Asset retirement obligations
78,846,000 JPY
78,846,000 JPY
78,538,000 JPY
78,538,000 JPY
Long-term accounts payable - other
15,472,000 JPY
17,564,000 JPY
Provision for retirement benefits for directors (and other officers)
228,664,000 JPY
228,664,000 JPY
164,150,000 JPY
161,812,000 JPY
Liabilities
18,715,229,000 JPY
17,312,229,000 JPY
18,044,296,000 JPY
16,542,193,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,097,010,000 JPY
10,964,979,000 JPY
10,723,659,000 JPY
9,750,746,000 JPY
Share capital
529,500,000 JPY
529,500,000 JPY
529,500,000 JPY
529,500,000 JPY
Capital surplus
380,174,000 JPY
358,869,000 JPY
380,174,000 JPY
358,869,000 JPY
Legal capital surplus
331,500,000 JPY
331,500,000 JPY
Other capital surplus
27,369,000 JPY
27,369,000 JPY
Retained earnings
11,476,306,000 JPY
10,364,730,000 JPY
10,102,883,000 JPY
9,150,426,000 JPY
Legal retained earnings
114,146,000 JPY
114,146,000 JPY
Other retained earnings
Retained earnings brought forward
8,926,118,000 JPY
7,704,328,000 JPY
Treasury shares
-288,970,000 JPY
-288,120,000 JPY
-288,899,000 JPY
-288,049,000 JPY
Valuation and translation adjustments
925,759,000 JPY
882,065,000 JPY
300,783,000 JPY
282,963,000 JPY
Valuation difference on available-for-sale securities
960,009,000 JPY
943,540,000 JPY
563,964,000 JPY
551,579,000 JPY
Deferred gains or losses on hedges
-61,475,000 JPY
-61,475,000 JPY
-268,833,000 JPY
-268,616,000 JPY
Net assets
368,142,000 JPY
943,540,000 JPY
882,065,000 JPY
-61,475,000 JPY
-61,475,000 JPY
114,146,000 JPY
529,500,000 JPY
11,476,306,000 JPY
8,926,118,000 JPY
10,964,979,000 JPY
331,500,000 JPY
358,869,000 JPY
-288,120,000 JPY
10,364,730,000 JPY
-288,970,000 JPY
27,224,000 JPY
13,390,911,000 JPY
27,369,000 JPY
529,500,000 JPY
960,009,000 JPY
12,097,010,000 JPY
925,759,000 JPY
380,174,000 JPY
11,847,045,000 JPY
1,030,000,000 JPY
294,466,000 JPY
551,579,000 JPY
5,652,000 JPY
282,963,000 JPY
-268,833,000 JPY
-268,616,000 JPY
-288,899,000 JPY
300,783,000 JPY
11,337,760,000 JPY
9,150,426,000 JPY
-288,049,000 JPY
114,146,000 JPY
529,500,000 JPY
529,500,000 JPY
7,704,328,000 JPY
27,369,000 JPY
313,318,000 JPY
10,723,659,000 JPY
10,033,709,000 JPY
563,964,000 JPY
380,174,000 JPY
331,500,000 JPY
358,869,000 JPY
9,750,746,000 JPY
10,102,883,000 JPY
1,030,000,000 JPY
301,951,000 JPY
1,030,000,000 JPY
-288,280,000 JPY
562,963,000 JPY
8,315,151,000 JPY
-287,431,000 JPY
9,499,484,000 JPY
114,146,000 JPY
-32,878,000 JPY
529,500,000 JPY
529,500,000 JPY
27,369,000 JPY
6,856,057,000 JPY
40,169,000 JPY
247,015,000 JPY
9,769,618,000 JPY
380,174,000 JPY
331,500,000 JPY
358,869,000 JPY
8,916,089,000 JPY
9,148,224,000 JPY
543,221,000 JPY
10,579,597,000 JPY
583,394,000 JPY
555,671,000 JPY
314,947,000 JPY
40,172,000 JPY
Liabilities and net assets
32,106,141,000 JPY
29,159,274,000 JPY
29,382,056,000 JPY
26,575,903,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.