Statement Of Members' Equity

Miraial Co.,Ltd - Filing #7340539

Concept	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2024-01-31	As at 2024-01-31	2023-02-01 to 2024-01-31	2023-02-01 to 2024-01-31	As at 2024-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	As at 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	2022-02-01 to 2023-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31
Statement of members' equity
Statement of members' equity
Net assets	13,000,000,000 JPY	—	—	98,271,000 JPY	—	-1,718,175,000 JPY	—	—	—	-1,718,175,000 JPY	—	—	1,111,000,000 JPY	—	—	20,948,337,000 JPY	—	6,426,542,000 JPY	—	86,884,000 JPY	—	20,435,049,000 JPY	1,303,383,000 JPY	—	19,738,841,000 JPY	—	50,185,000 JPY	—	—	—	21,793,704,000 JPY	—	1,303,383,000 JPY	50,185,000 JPY	—	1,111,000,000 JPY	46,457,000 JPY	21,644,545,000 JPY	149,158,000 JPY	—	1,303,383,000 JPY	15,816,000 JPY	20,485,234,000 JPY	—	—	214,028,000 JPY	13,000,000,000 JPY	—	98,271,000 JPY	93,699,000 JPY	29,325,000 JPY	-1,726,512,000 JPY	19,217,501,000 JPY	-1,726,512,000 JPY	—	12,542,000 JPY	1,111,000,000 JPY	—	1,111,000,000 JPY	5,950,259,000 JPY	1,303,633,000 JPY	58,109,000 JPY	29,325,000 JPY	21,061,188,000 JPY	19,934,948,000 JPY	23,047,000 JPY	1,303,633,000 JPY	—	1,303,633,000 JPY	—	19,905,623,000 JPY	20,373,066,000 JPY	—	—	—	—	—	21,154,887,000 JPY	—	—	—	168,970,000 JPY	—	—	—	—	—	—	—	—	—	—	77,481,000 JPY	18,884,957,000 JPY	20,030,816,000 JPY	98,271,000 JPY	121,317,000 JPY	43,144,000 JPY	18,162,574,000 JPY	123,938,000 JPY	8,873,000 JPY	1,111,000,000 JPY	1,111,000,000 JPY	4,940,365,000 JPY	1,303,144,000 JPY	43,144,000 JPY	19,909,498,000 JPY	34,962,000 JPY	1,303,144,000 JPY	1,303,144,000 JPY	-1,734,906,000 JPY	-1,734,906,000 JPY	13,000,000,000 JPY	18,841,812,000 JPY	19,230,260,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	1,025,841,000 JPY	—	—	—	971,910,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	971,910,000 JPY	—	—	—	—	—	971,910,000 JPY	—	—	—	—	—	—	—	971,910,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,570,524,000 JPY	—	—	1,502,994,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,502,994,000 JPY	—	—	—	—	—	—	1,502,994,000 JPY	—	—	—	—	—	—	—	—	—	1,502,994,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	3,274,000 JPY	—	55,459,000 JPY	—	—	—	—	20,860,000 JPY	—	—	55,459,000 JPY	—	—	—	—	—	—	—	—	20,860,000 JPY	—	—	—	23,410,000 JPY	—	28,774,000 JPY	—	—	—	—	—	—	—	—	—	20,860,000 JPY	—	—	—	—	—	—	—	-19,372,000 JPY	—	—	—	—	—	—	-27,618,000 JPY	—	—	-13,819,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	3,668,000 JPY	—	—	—	—	-13,819,000 JPY	-27,618,000 JPY	-13,819,000 JPY	—	-11,915,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	JPY	—	3,274,000 JPY	—	638,816,000 JPY	8,337,000 JPY	-250,000 JPY	—	476,282,000 JPY	20,860,000 JPY	—	8,337,000 JPY	55,459,000 JPY	—	583,357,000 JPY	—	JPY	—	JPY	—	—	20,860,000 JPY	—	521,339,000 JPY	—	23,410,000 JPY	575,270,000 JPY	28,774,000 JPY	—	529,426,000 JPY	—	—	-250,000 JPY	—	—	—	—	550,286,000 JPY	—	—	—	-250,000 JPY	45,057,000 JPY	—	—	-19,372,000 JPY	—	—	—	—	—	—	1,101,460,000 JPY	—	—	1,047,729,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	1,007,633,000 JPY	—	—	1,129,079,000 JPY	JPY	JPY	45,032,000 JPY	1,061,548,000 JPY	—	3,668,000 JPY	JPY	489,000 JPY	—	8,393,000 JPY	-13,819,000 JPY	-27,618,000 JPY	-13,819,000 JPY	1,052,665,000 JPY	-11,915,000 JPY	1,120,196,000 JPY	489,000 JPY	8,393,000 JPY	489,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—