Consolidated Balance Sheet

Miraial Co.,Ltd - Filing #7340539

Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,759,896,000 JPY
5,494,717,000 JPY
11,496,461,000 JPY
10,106,798,000 JPY
Notes receivable - trade
54,244,000 JPY
35,186,000 JPY
Accounts receivable - trade
3,055,273,000 JPY
3,291,794,000 JPY
Contract assets
281,848,000 JPY
394,431,000 JPY
Merchandise and finished goods
1,045,927,000 JPY
1,036,223,000 JPY
834,854,000 JPY
827,712,000 JPY
Prepaid expenses
21,363,000 JPY
19,414,000 JPY
Work in process
687,899,000 JPY
362,285,000 JPY
572,482,000 JPY
430,813,000 JPY
Raw materials and supplies
553,148,000 JPY
484,644,000 JPY
444,612,000 JPY
378,875,000 JPY
Other
662,904,000 JPY
604,371,000 JPY
183,593,000 JPY
145,114,000 JPY
Current assets
13,285,588,000 JPY
10,969,258,000 JPY
17,420,789,000 JPY
15,095,534,000 JPY
Non-current assets
13,246,009,000 JPY
13,838,672,000 JPY
9,153,750,000 JPY
9,777,977,000 JPY
Investments and other assets
567,600,000 JPY
1,918,910,000 JPY
713,042,000 JPY
2,055,103,000 JPY
Investment securities
410,870,000 JPY
388,538,000 JPY
371,770,000 JPY
353,214,000 JPY
Deferred tax assets
37,395,000 JPY
75,482,000 JPY
141,427,000 JPY
167,036,000 JPY
Other
119,333,000 JPY
115,302,000 JPY
120,370,000 JPY
115,791,000 JPY
Non-current assets
Property, plant and equipment
12,630,505,000 JPY
11,887,838,000 JPY
8,392,183,000 JPY
7,691,363,000 JPY
Buildings, net
8,055,633,000 JPY
2,927,324,000 JPY
Land
1,526,937,000 JPY
1,294,621,000 JPY
1,526,937,000 JPY
1,294,621,000 JPY
Leased assets, net
20,778,000 JPY
8,786,000 JPY
Construction in progress
290,500,000 JPY
290,757,000 JPY
1,878,909,000 JPY
1,878,909,000 JPY
Other, net
800,007,000 JPY
811,522,000 JPY
Property, plant and equipment
Buildings and structures
13,002,194,000 JPY
7,547,527,000 JPY
Buildings and structures, net
8,524,758,000 JPY
3,353,472,000 JPY
Accumulated depreciation and impairment
-4,477,436,000 JPY
-4,194,054,000 JPY
Own-used assets
Machinery, equipment and vehicles
6,977,799,000 JPY
6,529,693,000 JPY
Machinery, equipment and vehicles, net
1,488,303,000 JPY
821,342,000 JPY
Accumulated depreciation and impairment
-5,489,496,000 JPY
-5,708,351,000 JPY
Leased assets
Other
6,064,823,000 JPY
5,740,003,000 JPY
Accumulated depreciation and impairment
-5,264,816,000 JPY
-4,928,481,000 JPY
Vehicles
Vehicles, net
2,193,000 JPY
4,388,000 JPY
Intangible assets
Leased assets
10,444,000 JPY
23,282,000 JPY
Other intangible assets
Other
266,000 JPY
290,000 JPY
Telephone subscription right
1,455,000 JPY
1,455,000 JPY
Intangible assets
47,903,000 JPY
31,923,000 JPY
48,524,000 JPY
31,510,000 JPY
Software
19,756,000 JPY
6,480,000 JPY
Investments and other assets
Assets
26,531,597,000 JPY
24,807,931,000 JPY
26,574,539,000 JPY
24,873,512,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
334,437,000 JPY
268,684,000 JPY
550,475,000 JPY
500,465,000 JPY
Deposits received
13,190,000 JPY
15,713,000 JPY
Lease liabilities
18,743,000 JPY
17,472,000 JPY
Income taxes payable
45,943,000 JPY
39,444,000 JPY
554,198,000 JPY
526,151,000 JPY
Accounts payable - other
307,811,000 JPY
261,849,000 JPY
Provisions
Provision for bonuses
280,114,000 JPY
220,920,000 JPY
302,746,000 JPY
244,850,000 JPY
Provision for product warranties
10,623,000 JPY
1,717,000 JPY
Accrued expenses
79,240,000 JPY
78,140,000 JPY
Other
1,733,711,000 JPY
600,153,000 JPY
1,125,697,000 JPY
74,188,000 JPY
Advances received
155,496,000 JPY
322,161,000 JPY
Current liabilities
4,183,557,000 JPY
3,799,089,000 JPY
4,687,555,000 JPY
4,266,865,000 JPY
Non-current liabilities
Deferred tax liabilities
25,471,000 JPY
20,127,000 JPY
Retirement benefit liability
241,397,000 JPY
305,367,000 JPY
Lease liabilities
15,664,000 JPY
17,684,000 JPY
Other
287,467,000 JPY
225,919,000 JPY
274,821,000 JPY
213,601,000 JPY
Non-current liabilities
554,336,000 JPY
523,607,000 JPY
732,097,000 JPY
671,698,000 JPY
Liabilities
4,737,893,000 JPY
4,322,696,000 JPY
5,419,652,000 JPY
4,938,563,000 JPY
Liabilities and net assets
Shareholders' equity
21,644,545,000 JPY
20,435,049,000 JPY
21,061,188,000 JPY
19,905,623,000 JPY
Share capital
1,111,000,000 JPY
1,111,000,000 JPY
1,111,000,000 JPY
1,111,000,000 JPY
Capital surplus
1,303,383,000 JPY
1,303,383,000 JPY
1,303,633,000 JPY
1,303,633,000 JPY
Retained earnings
20,948,337,000 JPY
19,738,841,000 JPY
20,373,066,000 JPY
19,217,501,000 JPY
Treasury shares
-1,718,175,000 JPY
-1,718,175,000 JPY
-1,726,512,000 JPY
-1,726,512,000 JPY
Valuation and translation adjustments
149,158,000 JPY
50,185,000 JPY
93,699,000 JPY
29,325,000 JPY
Valuation difference on available-for-sale securities
46,457,000 JPY
50,185,000 JPY
23,047,000 JPY
29,325,000 JPY
Foreign currency translation adjustment
15,816,000 JPY
12,542,000 JPY
Net assets
50,185,000 JPY
98,271,000 JPY
-1,718,175,000 JPY
214,028,000 JPY
21,793,704,000 JPY
1,303,383,000 JPY
50,185,000 JPY
-1,718,175,000 JPY
1,111,000,000 JPY
46,457,000 JPY
1,111,000,000 JPY
21,644,545,000 JPY
149,158,000 JPY
20,948,337,000 JPY
1,303,383,000 JPY
6,426,542,000 JPY
15,816,000 JPY
86,884,000 JPY
20,485,234,000 JPY
13,000,000,000 JPY
20,435,049,000 JPY
1,303,383,000 JPY
19,738,841,000 JPY
21,154,887,000 JPY
1,111,000,000 JPY
98,271,000 JPY
5,950,259,000 JPY
168,970,000 JPY
1,303,633,000 JPY
58,109,000 JPY
93,699,000 JPY
29,325,000 JPY
29,325,000 JPY
21,061,188,000 JPY
-1,726,512,000 JPY
19,217,501,000 JPY
-1,726,512,000 JPY
19,934,948,000 JPY
23,047,000 JPY
1,303,633,000 JPY
12,542,000 JPY
1,303,633,000 JPY
20,373,066,000 JPY
19,905,623,000 JPY
13,000,000,000 JPY
1,111,000,000 JPY
34,962,000 JPY
1,303,144,000 JPY
77,481,000 JPY
1,303,144,000 JPY
-1,734,906,000 JPY
-1,734,906,000 JPY
13,000,000,000 JPY
19,230,260,000 JPY
20,030,816,000 JPY
18,841,812,000 JPY
18,884,957,000 JPY
98,271,000 JPY
121,317,000 JPY
43,144,000 JPY
18,162,574,000 JPY
123,938,000 JPY
8,873,000 JPY
1,111,000,000 JPY
1,111,000,000 JPY
4,940,365,000 JPY
1,303,144,000 JPY
43,144,000 JPY
19,909,498,000 JPY
Liabilities and net assets
26,531,597,000 JPY
24,807,931,000 JPY
26,574,539,000 JPY
24,873,512,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
86,884,000 JPY
58,109,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.