Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,891,346,000 JPY
1,716,308,000 JPY
1,934,185,000 JPY
1,780,482,000 JPY
Property, plant and equipment
1,190,607,000 JPY
988,840,000 JPY
1,294,624,000 JPY
1,107,713,000 JPY
Buildings, net
853,099,000 JPY
977,346,000 JPY
Land
51,186,000 JPY
967,000 JPY
51,186,000 JPY
967,000 JPY
Buildings
Construction in progress
1,924,000 JPY
1,924,000 JPY
1,147,000 JPY
1,147,000 JPY
Other, net
52,039,000 JPY
59,010,000 JPY
Structures
Structures, net
79,737,000 JPY
66,983,000 JPY
Machinery and equipment
Machinery and equipment, net
6,608,000 JPY
4,970,000 JPY
Other
147,262,000 JPY
132,752,000 JPY
Accumulated depreciation
-95,223,000 JPY
-73,741,000 JPY
Intangible assets
32,666,000 JPY
28,816,000 JPY
28,582,000 JPY
23,372,000 JPY
Software
28,816,000 JPY
23,372,000 JPY
Investments and other assets
668,072,000 JPY
698,650,000 JPY
610,978,000 JPY
649,395,000 JPY
Shares of subsidiaries and associates
103,527,000 JPY
103,527,000 JPY
Investments in capital
180,000 JPY
180,000 JPY
Guarantee deposits
289,122,000 JPY
257,917,000 JPY
278,185,000 JPY
252,397,000 JPY
Long-term prepaid expenses
226,258,000 JPY
200,014,000 JPY
191,244,000 JPY
168,669,000 JPY
Deferred tax assets
134,730,000 JPY
119,362,000 JPY
123,588,000 JPY
106,971,000 JPY
Other
17,960,000 JPY
17,650,000 JPY
17,960,000 JPY
17,650,000 JPY
Other assets
Current assets
Cash and deposits
3,389,838,000 JPY
2,975,557,000 JPY
2,974,761,000 JPY
2,630,932,000 JPY
Accounts receivable - trade
52,969,000 JPY
68,785,000 JPY
Contract assets
35,199,000 JPY
JPY
Prepaid expenses
216,651,000 JPY
200,923,000 JPY
Supplies
16,504,000 JPY
9,991,000 JPY
Advance payments to suppliers
229,221,000 JPY
225,368,000 JPY
Current assets
23,513,195,000 JPY
22,951,133,000 JPY
22,290,804,000 JPY
21,484,395,000 JPY
Other
561,215,000 JPY
66,846,000 JPY
776,591,000 JPY
314,313,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
46,502,000 JPY
56,298,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
1,360,000 JPY
21,172,123,000 JPY
25,404,541,000 JPY
4,231,058,000 JPY
20,799,682,000 JPY
21,173,483,000 JPY
372,440,000 JPY
24,667,441,000 JPY
1,710,000 JPY
24,224,989,000 JPY
19,511,674,000 JPY
743,845,000 JPY
3,967,759,000 JPY
23,264,877,000 JPY
20,257,230,000 JPY
20,255,520,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
6,239,082,000 JPY
6,227,982,000 JPY
5,690,090,000 JPY
5,670,090,000 JPY
Accounts payable - trade
2,135,895,000 JPY
1,891,485,000 JPY
Advances received
1,914,516,000 JPY
1,914,516,000 JPY
1,399,414,000 JPY
1,399,414,000 JPY
Deposits received
24,657,000 JPY
20,941,000 JPY
Current portion of bonds payable
85,000,000 JPY
85,000,000 JPY
82,000,000 JPY
82,000,000 JPY
Accounts payable - other
86,913,000 JPY
77,392,000 JPY
Current portion of long-term borrowings
4,906,059,000 JPY
4,776,888,000 JPY
5,319,996,000 JPY
5,168,473,000 JPY
Accrued expenses
70,526,000 JPY
66,206,000 JPY
Income taxes payable
110,119,000 JPY
79,700,000 JPY
6,271,000 JPY
JPY
Asset retirement obligations
7,513,000 JPY
JPY
Deposits received
Contract liabilities
1,901,354,000 JPY
1,395,630,000 JPY
Other
359,346,000 JPY
116,117,000 JPY
289,336,000 JPY
65,000 JPY
Current liabilities
15,860,169,000 JPY
15,695,731,000 JPY
14,799,942,000 JPY
14,564,665,000 JPY
Provisions
Provision for bonuses
155,000,000 JPY
133,470,000 JPY
173,000,000 JPY
152,300,000 JPY
Non-current liabilities
Non-current liabilities
5,188,426,000 JPY
4,916,875,000 JPY
5,170,699,000 JPY
4,758,833,000 JPY
Bonds payable
115,000,000 JPY
115,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Long-term borrowings
4,854,780,000 JPY
4,604,716,000 JPY
4,745,438,000 JPY
4,354,997,000 JPY
Other
3,699,000 JPY
3,579,000 JPY
6,267,000 JPY
1,892,000 JPY
Asset retirement obligations
214,946,000 JPY
193,580,000 JPY
218,993,000 JPY
201,944,000 JPY
Liabilities
21,048,596,000 JPY
20,612,607,000 JPY
19,970,642,000 JPY
19,323,499,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,355,945,000 JPY
4,054,833,000 JPY
4,254,347,000 JPY
3,941,378,000 JPY
Share capital
397,135,000 JPY
397,135,000 JPY
393,693,000 JPY
393,693,000 JPY
Capital surplus
347,135,000 JPY
347,135,000 JPY
343,693,000 JPY
343,693,000 JPY
Legal capital surplus
347,135,000 JPY
343,693,000 JPY
Retained earnings
3,659,250,000 JPY
3,358,138,000 JPY
3,518,047,000 JPY
3,205,079,000 JPY
Other retained earnings
3,358,138,000 JPY
3,205,079,000 JPY
Retained earnings brought forward
3,358,138,000 JPY
3,205,079,000 JPY
Treasury shares
-47,575,000 JPY
-47,575,000 JPY
-1,088,000 JPY
-1,088,000 JPY
Net assets
-47,575,000 JPY
4,355,945,000 JPY
-47,575,000 JPY
397,135,000 JPY
397,135,000 JPY
4,355,945,000 JPY
3,659,250,000 JPY
3,358,138,000 JPY
347,135,000 JPY
4,054,833,000 JPY
4,054,833,000 JPY
347,135,000 JPY
347,135,000 JPY
3,358,138,000 JPY
4,254,347,000 JPY
393,693,000 JPY
3,205,079,000 JPY
4,254,347,000 JPY
-1,088,000 JPY
3,205,079,000 JPY
-1,088,000 JPY
3,941,378,000 JPY
343,693,000 JPY
343,693,000 JPY
343,693,000 JPY
3,941,378,000 JPY
3,518,047,000 JPY
393,693,000 JPY
335,888,000 JPY
335,888,000 JPY
-1,088,000 JPY
-1,088,000 JPY
335,888,000 JPY
3,403,047,000 JPY
3,403,047,000 JPY
3,926,610,000 JPY
3,205,923,000 JPY
2,682,360,000 JPY
385,888,000 JPY
385,888,000 JPY
2,682,360,000 JPY
3,926,610,000 JPY
Liabilities and net assets
25,404,541,000 JPY
24,667,441,000 JPY
24,224,989,000 JPY
23,264,877,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.