Quarterly Consolidated Statement Of Cash Flows
| Concept |
As at 2024-01-31 |
2023-02-01 to 2024-01-31 |
2023-02-01 to 2024-01-31 |
As at 2023-01-31 |
2022-02-01 to 2023-01-31 |
2022-02-01 to 2023-01-31 |
As at 2022-01-31 |
|---|---|---|---|---|---|---|---|
| Quarterly consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
28,000,000
JPY
|
3,476,000,000
JPY
|
— |
2,852,000,000
JPY
|
14,000,000
JPY
|
— |
| Depreciation | — | — |
1,886,000,000
JPY
|
— |
1,858,000,000
JPY
|
— | — |
| Impairment losses | — | — |
50,000,000
JPY
|
— |
110,000,000
JPY
|
— | — |
| Amortization of goodwill | — | — |
JPY
|
— |
8,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
92,000,000
JPY
|
— |
-23,000,000
JPY
|
— | — |
| Interest and dividend income | — | — |
-158,000,000
JPY
|
— |
-121,000,000
JPY
|
— | — |
| Interest expenses | — | — |
219,000,000
JPY
|
— |
207,000,000
JPY
|
— | — |
| Loss (gain) on sale of property, plant and equipment | — | — |
7,000,000
JPY
|
— |
-3,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables | — | — |
1,024,000,000
JPY
|
— |
1,647,000,000
JPY
|
— | — |
| Decrease (increase) in inventories | — | — |
367,000,000
JPY
|
— |
675,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables | — | — |
-624,000,000
JPY
|
— |
-922,000,000
JPY
|
— | — |
| Other, net | — | — |
191,000,000
JPY
|
— |
-3,028,000,000
JPY
|
— | — |
| Subtotal | — | — |
6,737,000,000
JPY
|
— |
3,642,000,000
JPY
|
— | — |
| Interest and dividends received | — | — |
155,000,000
JPY
|
— |
118,000,000
JPY
|
— | — |
| Interest paid | — | — |
-216,000,000
JPY
|
— |
-202,000,000
JPY
|
— | — |
| Income taxes paid | — | — |
-985,000,000
JPY
|
— |
-1,613,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities | — | — |
5,690,000,000
JPY
|
— |
1,974,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — |
-489,000,000
JPY
|
— |
-467,000,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment | — | — |
10,000,000
JPY
|
— |
524,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities | — | — |
76,000,000
JPY
|
— |
1,000,000
JPY
|
— | — |
| Loan advances | — | — |
-126,000,000
JPY
|
— |
-23,000,000
JPY
|
— | — |
| Other, net | — | — |
-6,000,000
JPY
|
— |
-157,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — | — |
-1,113,000,000
JPY
|
— |
-708,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — |
3,119,000,000
JPY
|
— |
3,100,000,000
JPY
|
— | — |
| Repayments of long-term borrowings | — | — |
-1,179,000,000
JPY
|
— |
-1,126,000,000
JPY
|
— | — |
| Redemption of bonds | — | — |
-2,500,000,000
JPY
|
— |
-1,050,000,000
JPY
|
— | — |
| Purchase of treasury shares | — | — |
0
JPY
|
— |
0
JPY
|
— | — |
| Dividends paid | — | — |
-185,000,000
JPY
|
— |
-185,000,000
JPY
|
— | — |
| Other, net | — | — |
-1,081,000,000
JPY
|
— |
151,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — | — |
-2,484,000,000
JPY
|
— |
-742,000,000
JPY
|
— | — |
| Effect of exchange rate change on cash and cash equivalents | — | — |
-9,000,000
JPY
|
— |
-4,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
2,083,000,000
JPY
|
— |
518,000,000
JPY
|
— | — |
| Cash and cash equivalents |
25,826,000,000
JPY
|
— | — |
23,697,000,000
JPY
|
— | — |
23,179,000,000
JPY
|