Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
19,178,000 JPY
16,880,000 JPY
Land
2,514,000 JPY
2,514,000 JPY
2,514,000 JPY
2,514,000 JPY
Property, plant and equipment
34,690,000 JPY
28,342,000 JPY
31,979,000 JPY
24,354,000 JPY
Other, net
8,457,000 JPY
7,333,000 JPY
Other
488,788,000 JPY
483,244,000 JPY
Accumulated depreciation
-480,331,000 JPY
-475,911,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,649,000 JPY
4,959,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
1,701,000 JPY
1,514,000 JPY
901,769,000 JPY
901,531,000 JPY
Software
459,000 JPY
272,000 JPY
1,086,000 JPY
849,000 JPY
Other
1,242,000 JPY
1,242,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
1,242,000 JPY
1,242,000 JPY
Investments and other assets
Investment securities
404,815,000 JPY
404,815,000 JPY
339,021,000 JPY
339,021,000 JPY
Shares of subsidiaries and associates
20,000,000 JPY
20,000,000 JPY
Investments and other assets
823,632,000 JPY
813,030,000 JPY
687,307,000 JPY
690,919,000 JPY
Guarantee deposits
102,847,000 JPY
103,743,000 JPY
Long-term prepaid expenses
202,179,000 JPY
202,179,000 JPY
201,839,000 JPY
201,839,000 JPY
Deferred tax assets
113,743,000 JPY
83,155,000 JPY
42,656,000 JPY
26,283,000 JPY
Other
102,893,000 JPY
32,000 JPY
103,789,000 JPY
32,000 JPY
Allowance for doubtful accounts
-102,052,000 JPY
-102,052,000 JPY
-104,852,000 JPY
-104,852,000 JPY
Distressed receivables
102,052,000 JPY
102,052,000 JPY
104,852,000 JPY
104,852,000 JPY
Non-current assets
860,024,000 JPY
842,887,000 JPY
1,621,056,000 JPY
1,616,806,000 JPY
Other assets
Current assets
2,393,592,000 JPY
1,392,797,000 JPY
3,138,721,000 JPY
2,146,062,000 JPY
Cash and deposits
1,183,933,000 JPY
264,745,000 JPY
1,888,164,000 JPY
954,790,000 JPY
Prepaid expenses
34,031,000 JPY
31,353,000 JPY
241,002,000 JPY
240,144,000 JPY
Merchandise
0 JPY
0 JPY
0 JPY
0 JPY
Other
49,303,000 JPY
50,498,000 JPY
61,177,000 JPY
63,469,000 JPY
Allowance for doubtful accounts
-235,000 JPY
-218,000 JPY
Accrued revenue
1,209,000 JPY
1,209,000 JPY
Current assets
Work in process
11,172,000 JPY
11,172,000 JPY
63,354,000 JPY
63,354,000 JPY
Other assets
Assets
3,253,617,000 JPY
2,235,684,000 JPY
4,759,778,000 JPY
3,762,868,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
124,336,000 JPY
109,272,000 JPY
117,886,000 JPY
104,151,000 JPY
Other
250,000 JPY
250,000 JPY
250,000 JPY
250,000 JPY
Provision for retirement benefits
108,822,000 JPY
103,701,000 JPY
Current liabilities
694,972,000 JPY
583,664,000 JPY
595,192,000 JPY
416,095,000 JPY
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
JPY
JPY
Accounts payable - other
239,961,000 JPY
192,961,000 JPY
254,993,000 JPY
215,202,000 JPY
Accrued expenses
6,306,000 JPY
4,793,000 JPY
Income taxes payable
9,557,000 JPY
JPY
150,638,000 JPY
100,813,000 JPY
Deposits received
2,554,000 JPY
2,588,000 JPY
Other
50,037,000 JPY
36,783,000 JPY
88,444,000 JPY
25,485,000 JPY
Liabilities
819,308,000 JPY
692,936,000 JPY
713,078,000 JPY
520,246,000 JPY
Shareholders' equity
2,301,118,000 JPY
1,409,558,000 JPY
3,961,310,000 JPY
3,157,232,000 JPY
Share capital
412,902,000 JPY
412,902,000 JPY
412,902,000 JPY
412,902,000 JPY
Capital surplus
510,822,000 JPY
510,822,000 JPY
466,215,000 JPY
466,215,000 JPY
Legal capital surplus
423,708,000 JPY
423,708,000 JPY
Other capital surplus
87,114,000 JPY
42,507,000 JPY
Retained earnings
2,437,623,000 JPY
1,546,063,000 JPY
4,040,181,000 JPY
3,236,103,000 JPY
Legal retained earnings
1,350,000 JPY
1,350,000 JPY
Other retained earnings
Retained earnings brought forward
1,544,713,000 JPY
3,234,753,000 JPY
Treasury shares
-1,060,229,000 JPY
-1,060,229,000 JPY
-957,988,000 JPY
-957,988,000 JPY
Valuation and translation adjustments
65,949,000 JPY
65,949,000 JPY
52,773,000 JPY
52,773,000 JPY
Valuation difference on available-for-sale securities
65,949,000 JPY
65,949,000 JPY
52,773,000 JPY
52,773,000 JPY
Share acquisition rights
67,239,000 JPY
67,239,000 JPY
32,615,000 JPY
32,615,000 JPY
Net assets
65,949,000 JPY
67,239,000 JPY
-1,060,229,000 JPY
1,350,000 JPY
2,434,308,000 JPY
67,239,000 JPY
87,114,000 JPY
65,949,000 JPY
-1,060,229,000 JPY
412,902,000 JPY
65,949,000 JPY
412,902,000 JPY
2,301,118,000 JPY
65,949,000 JPY
2,437,623,000 JPY
510,822,000 JPY
1,544,713,000 JPY
1,542,748,000 JPY
1,409,558,000 JPY
423,708,000 JPY
510,822,000 JPY
1,546,063,000 JPY
4,046,699,000 JPY
412,902,000 JPY
3,234,753,000 JPY
1,350,000 JPY
42,507,000 JPY
52,773,000 JPY
52,773,000 JPY
52,773,000 JPY
3,961,310,000 JPY
-957,988,000 JPY
3,236,103,000 JPY
-957,988,000 JPY
32,615,000 JPY
3,242,621,000 JPY
52,773,000 JPY
466,215,000 JPY
423,708,000 JPY
JPY
466,215,000 JPY
3,157,232,000 JPY
4,040,181,000 JPY
32,615,000 JPY
412,902,000 JPY
33,257,000 JPY
53,783,000 JPY
432,218,000 JPY
432,218,000 JPY
33,257,000 JPY
-738,338,000 JPY
-738,338,000 JPY
423,708,000 JPY
2,780,742,000 JPY
3,276,097,000 JPY
3,471,460,000 JPY
2,693,700,000 JPY
55,323,000 JPY
53,783,000 JPY
2,586,918,000 JPY
1,350,000 JPY
1,539,000 JPY
412,902,000 JPY
412,902,000 JPY
2,585,568,000 JPY
8,510,000 JPY
53,783,000 JPY
3,382,879,000 JPY
Liabilities and net assets
3,253,617,000 JPY
2,235,684,000 JPY
4,759,778,000 JPY
3,762,868,000 JPY
Liabilities
Current liabilities
Contract liabilities
77,000 JPY
77,000 JPY
Deposits received
Provision for bonuses
92,639,000 JPY
42,358,000 JPY
101,039,000 JPY
67,212,000 JPY
Provisions
Non-current liabilities
Long-term accounts payable - other
200,000 JPY
200,000 JPY
200,000 JPY
200,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.