Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,984,000,000 JPY
10,804,000,000 JPY
10,589,000,000 JPY
11,033,000,000 JPY
Property, plant and equipment
9,130,000,000 JPY
8,083,000,000 JPY
7,830,000,000 JPY
8,469,000,000 JPY
Land
4,621,000,000 JPY
4,194,000,000 JPY
4,144,000,000 JPY
4,572,000,000 JPY
Buildings
Buildings, net
1,228,000,000 JPY
1,271,000,000 JPY
Leased assets, net
148,000,000 JPY
145,000,000 JPY
165,000,000 JPY
166,000,000 JPY
Construction in progress
636,000,000 JPY
502,000,000 JPY
513,000,000 JPY
594,000,000 JPY
Other, net
132,000,000 JPY
109,000,000 JPY
Structures
Structures, net
55,000,000 JPY
61,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,818,000,000 JPY
1,563,000,000 JPY
Other
824,000,000 JPY
813,000,000 JPY
Accumulated depreciation
-692,000,000 JPY
-703,000,000 JPY
Intangible assets
99,000,000 JPY
85,000,000 JPY
119,000,000 JPY
135,000,000 JPY
Investments and other assets
2,754,000,000 JPY
2,635,000,000 JPY
2,640,000,000 JPY
2,429,000,000 JPY
Investment securities
1,100,000,000 JPY
1,100,000,000 JPY
1,107,000,000 JPY
1,107,000,000 JPY
Shares of subsidiaries and associates
749,000,000 JPY
734,000,000 JPY
Deferred tax assets
39,000,000 JPY
172,000,000 JPY
247,000,000 JPY
66,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-4,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Other
608,000,000 JPY
616,000,000 JPY
559,000,000 JPY
601,000,000 JPY
Other assets
Current assets
8,571,000,000 JPY
8,631,000,000 JPY
8,221,000,000 JPY
8,637,000,000 JPY
Cash and deposits
3,144,000,000 JPY
2,777,000,000 JPY
2,350,000,000 JPY
2,764,000,000 JPY
Notes receivable - trade
133,000,000 JPY
127,000,000 JPY
170,000,000 JPY
196,000,000 JPY
Accounts receivable - trade
2,827,000,000 JPY
2,713,000,000 JPY
2,963,000,000 JPY
3,028,000,000 JPY
Other
138,000,000 JPY
874,000,000 JPY
410,000,000 JPY
145,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-4,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
306,000,000 JPY
331,000,000 JPY
Accumulated depreciation
-157,000,000 JPY
-165,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
115,000,000 JPY
92,000,000 JPY
Vehicles
Vehicles, net
24,000,000 JPY
18,000,000 JPY
Intangible assets
Investments and other assets
Current assets
Contract assets
16,000,000 JPY
25,000,000 JPY
Merchandise and finished goods
518,000,000 JPY
445,000,000 JPY
402,000,000 JPY
454,000,000 JPY
Work in process
199,000,000 JPY
192,000,000 JPY
204,000,000 JPY
218,000,000 JPY
Raw materials and supplies
698,000,000 JPY
614,000,000 JPY
505,000,000 JPY
587,000,000 JPY
Other assets
Assets
1,180,000,000 JPY
1,149,000,000 JPY
13,722,000,000 JPY
5,652,000,000 JPY
12,573,000,000 JPY
20,556,000,000 JPY
14,903,000,000 JPY
19,436,000,000 JPY
12,687,000,000 JPY
1,288,000,000 JPY
18,810,000,000 JPY
13,976,000,000 JPY
1,090,000,000 JPY
19,671,000,000 JPY
4,604,000,000 JPY
15,067,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
805,000,000 JPY
869,000,000 JPY
Accounts payable - other
297,000,000 JPY
300,000,000 JPY
357,000,000 JPY
386,000,000 JPY
Current portion of long-term borrowings
10,000,000 JPY
10,000,000 JPY
Income taxes payable
260,000,000 JPY
259,000,000 JPY
238,000,000 JPY
247,000,000 JPY
Other
818,000,000 JPY
771,000,000 JPY
709,000,000 JPY
743,000,000 JPY
Current liabilities
3,701,000,000 JPY
3,568,000,000 JPY
3,658,000,000 JPY
3,826,000,000 JPY
Provision for bonuses
510,000,000 JPY
493,000,000 JPY
543,000,000 JPY
555,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
631,000,000 JPY
307,000,000 JPY
363,000,000 JPY
508,000,000 JPY
Long-term borrowings
58,000,000 JPY
68,000,000 JPY
Deferred tax liabilities
120,000,000 JPY
JPY
Other
178,000,000 JPY
178,000,000 JPY
179,000,000 JPY
182,000,000 JPY
Asset retirement obligations
125,000,000 JPY
121,000,000 JPY
120,000,000 JPY
124,000,000 JPY
Provision for retirement benefits
7,000,000 JPY
63,000,000 JPY
Provisions
Liabilities
4,333,000,000 JPY
3,875,000,000 JPY
4,021,000,000 JPY
4,335,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,115,000,000 JPY
15,135,000,000 JPY
14,413,000,000 JPY
14,441,000,000 JPY
Share capital
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
Capital surplus
1,389,000,000 JPY
1,387,000,000 JPY
1,381,000,000 JPY
1,383,000,000 JPY
Legal capital surplus
1,363,000,000 JPY
1,363,000,000 JPY
Other capital surplus
24,000,000 JPY
18,000,000 JPY
Retained earnings
12,960,000,000 JPY
12,982,000,000 JPY
12,283,000,000 JPY
12,309,000,000 JPY
Legal retained earnings
299,000,000 JPY
299,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,632,000,000 JPY
3,934,000,000 JPY
Treasury shares
-432,000,000 JPY
-432,000,000 JPY
-450,000,000 JPY
-450,000,000 JPY
Valuation and translation adjustments
1,059,000,000 JPY
392,000,000 JPY
339,000,000 JPY
842,000,000 JPY
Valuation difference on available-for-sale securities
392,000,000 JPY
392,000,000 JPY
339,000,000 JPY
339,000,000 JPY
Share acquisition rights
33,000,000 JPY
33,000,000 JPY
37,000,000 JPY
37,000,000 JPY
Net assets
8,000,000,000 JPY
-432,000,000 JPY
15,000,000 JPY
33,000,000 JPY
-432,000,000 JPY
1,197,000,000 JPY
12,960,000,000 JPY
4,632,000,000 JPY
666,000,000 JPY
15,135,000,000 JPY
1,363,000,000 JPY
1,387,000,000 JPY
50,000,000 JPY
12,982,000,000 JPY
392,000,000 JPY
33,000,000 JPY
16,222,000,000 JPY
24,000,000 JPY
392,000,000 JPY
1,197,000,000 JPY
392,000,000 JPY
15,115,000,000 JPY
1,059,000,000 JPY
1,389,000,000 JPY
15,560,000,000 JPY
299,000,000 JPY
8,000,000,000 JPY
842,000,000 JPY
339,000,000 JPY
-450,000,000 JPY
12,283,000,000 JPY
-450,000,000 JPY
1,197,000,000 JPY
50,000,000 JPY
1,197,000,000 JPY
3,934,000,000 JPY
18,000,000 JPY
503,000,000 JPY
339,000,000 JPY
14,000,000 JPY
14,441,000,000 JPY
37,000,000 JPY
14,789,000,000 JPY
339,000,000 JPY
1,383,000,000 JPY
1,363,000,000 JPY
1,381,000,000 JPY
14,413,000,000 JPY
12,309,000,000 JPY
37,000,000 JPY
15,335,000,000 JPY
299,000,000 JPY
718,000,000 JPY
50,000,000 JPY
13,940,000,000 JPY
14,800,000,000 JPY
1,006,000,000 JPY
288,000,000 JPY
11,468,000,000 JPY
299,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
3,119,000,000 JPY
11,000,000 JPY
288,000,000 JPY
13,742,000,000 JPY
37,000,000 JPY
288,000,000 JPY
1,377,000,000 JPY
1,375,000,000 JPY
37,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
13,000,000 JPY
1,363,000,000 JPY
8,000,000,000 JPY
13,614,000,000 JPY
11,593,000,000 JPY
Liabilities and net assets
20,556,000,000 JPY
19,436,000,000 JPY
18,810,000,000 JPY
19,671,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.