Quarterly Consolidated Statement Of Cash Flows

W-SCOPE Corporation - Filing #7340336

Concept As at
2024-01-31
2023-01-01 to
2024-01-31
2023-01-01 to
2024-01-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,600,000,000 JPY
-191,000,000 JPY
677,000,000 JPY
8,294,000,000 JPY
Depreciation
7,622,000,000 JPY
7,094,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-166,000,000 JPY
-152,000,000 JPY
Interest and dividend income
-557,000,000 JPY
-205,000,000 JPY
Interest expenses
497,000,000 JPY
358,000,000 JPY
Foreign exchange losses (gains)
146,000,000 JPY
1,032,000,000 JPY
Decrease (increase) in trade receivables
1,883,000,000 JPY
-5,339,000,000 JPY
Decrease (increase) in inventories
-1,118,000,000 JPY
-3,029,000,000 JPY
Increase (decrease) in trade payables
-321,000,000 JPY
398,000,000 JPY
Other, net
156,000,000 JPY
-421,000,000 JPY
Subtotal
13,532,000,000 JPY
9,010,000,000 JPY
Interest and dividends received
557,000,000 JPY
210,000,000 JPY
Interest paid
-522,000,000 JPY
-604,000,000 JPY
Income taxes paid
-351,000,000 JPY
-2,019,000,000 JPY
Net cash provided by (used in) operating activities
13,215,000,000 JPY
6,597,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-50,551,000,000 JPY
-28,199,000,000 JPY
Purchase of investment securities
-173,000,000 JPY
-95,000,000 JPY
Other, net
-281,000,000 JPY
-33,000,000 JPY
Net cash provided by (used in) investing activities
-51,005,000,000 JPY
-28,328,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
10,525,000,000 JPY
4,271,000,000 JPY
Repayments of short-term borrowings
-2,591,000,000 JPY
-4,239,000,000 JPY
Proceeds from long-term borrowings
11,169,000,000 JPY
915,000,000 JPY
Repayments of long-term borrowings
-3,003,000,000 JPY
-2,403,000,000 JPY
Proceeds from issuance of shares
JPY
41,803,000,000 JPY
Purchase of treasury shares
-338,000,000 JPY
JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-681,000,000 JPY
JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
JPY
1,048,000,000 JPY
Other, net
-77,000,000 JPY
-45,000,000 JPY
Net cash provided by (used in) financing activities
15,015,000,000 JPY
41,686,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,948,000,000 JPY
1,408,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-20,826,000,000 JPY
21,364,000,000 JPY
Cash and cash equivalents
12,014,000,000 JPY
32,841,000,000 JPY
11,476,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.