Consolidated Balance Sheet
Concept |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2024-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2023-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
As at 2022-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — |
3,226,359,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,995,451,000
JPY
|
— | — |
3,413,129,000
JPY
|
— | — | — | — | — | — | — |
2,159,958,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — |
1,505,761,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,077,480,000
JPY
|
— | — |
1,168,003,000
JPY
|
— | — | — | — | — | — | — |
756,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
77,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Inventories | — | — |
4,413,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,368,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — |
52,519,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,939,000
JPY
|
— | — |
40,407,000
JPY
|
— | — | — | — | — | — | — |
14,867,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
245,346,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
148,427,000
JPY
|
— | — |
199,035,000
JPY
|
— | — | — | — | — | — | — |
89,595,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — |
9,390,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,695,654,000
JPY
|
— | — |
8,148,284,000
JPY
|
— | — | — | — | — | — | — |
5,728,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — |
1,251,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
772,119,000
JPY
|
— | — |
1,227,312,000
JPY
|
— | — | — | — | — | — | — |
778,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — |
315,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
319,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — |
233,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
233,468,000
JPY
|
— | — |
233,468,000
JPY
|
— | — | — | — | — | — | — |
233,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — |
11,494,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,942,000
JPY
|
— | — |
19,206,000
JPY
|
— | — | — | — | — | — | — |
12,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other, net | — | — |
20,083,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,200,000
JPY
|
— | — |
26,121,000
JPY
|
— | — | — | — | — | — | — |
16,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||
Buildings and structures | — | — |
1,888,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,822,115,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-1,055,307,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-1,001,316,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings and structures, net | — | — |
832,778,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
820,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — |
52,069,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
49,774,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-31,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-23,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — |
55,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
55,000
JPY
|
— | — |
55,000
JPY
|
— | — | — | — | — | — | — |
55,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | — | — |
44,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
22,807,000
JPY
|
— | — |
61,589,000
JPY
|
— | — | — | — | — | — | — |
32,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — |
43,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
22,751,000
JPY
|
— | — |
61,534,000
JPY
|
— | — | — | — | — | — | — |
32,698,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — |
174,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
174,581,000
JPY
|
— | — |
119,398,000
JPY
|
— | — | — | — | — | — | — |
119,398,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — |
488,495,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
328,840,000
JPY
|
— | — |
382,638,000
JPY
|
— | — | — | — | — | — | — |
308,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
3,233,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,601,000
JPY
|
— | — |
10,146,000
JPY
|
— | — | — | — | — | — | — |
7,117,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — |
1,690,428,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,100,463,000
JPY
|
— | — |
1,397,249,000
JPY
|
— | — | — | — | — | — | — |
2,111,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
2,986,399,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,895,389,000
JPY
|
— | — |
2,686,151,000
JPY
|
— | — | — | — | — | — | — |
2,922,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — |
12,377,118,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,591,043,000
JPY
|
— | — |
10,834,436,000
JPY
|
— | — | — | — | — | — | — |
8,650,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — |
591,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
324,640,000
JPY
|
— | — |
613,826,000
JPY
|
— | — | — | — | — | — | — |
302,470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — |
137,848,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
182,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retirement benefit liability | — | — |
180,324,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
181,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — |
1,847,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,074,048,000
JPY
|
— | — |
1,460,536,000
JPY
|
— | — | — | — | — | — | — |
684,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — |
247,212,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
196,697,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
117,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
90,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
2,438,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,398,688,000
JPY
|
— | — |
2,074,363,000
JPY
|
— | — | — | — | — | — | — |
987,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — |
9,736,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,213,112,000
JPY
|
— | — |
8,689,802,000
JPY
|
— | — | — | — | — | — | — |
7,700,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — |
1,651,945,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,651,945,000
JPY
|
— | — |
1,650,757,000
JPY
|
— | — | — | — | — | — | — |
1,650,757,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — |
1,601,916,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,601,916,000
JPY
|
— | — |
1,600,730,000
JPY
|
— | — | — | — | — | — | — |
1,600,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
6,483,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,959,408,000
JPY
|
— | — |
5,438,385,000
JPY
|
— | — | — | — | — | — | — |
4,449,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — |
-158,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-158,000
JPY
|
— | — |
-70,000
JPY
|
— | — | — | — | — | — | — |
-70,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — |
201,821,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-20,757,000
JPY
|
— | — |
70,270,000
JPY
|
— | — | — | — | — | — | — |
-36,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — |
-20,757,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-20,757,000
JPY
|
— | — |
-36,872,000
JPY
|
— | — | — | — | — | — | — |
-36,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Foreign currency translation adjustment | — | — |
222,578,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
107,142,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-20,757,000
JPY
|
-158,000
JPY
|
9,938,610,000
JPY
|
-158,000
JPY
|
1,651,945,000
JPY
|
-20,757,000
JPY
|
1,651,945,000
JPY
|
9,736,789,000
JPY
|
201,821,000
JPY
|
6,483,085,000
JPY
|
4,959,408,000
JPY
|
1,601,916,000
JPY
|
222,578,000
JPY
|
8,192,354,000
JPY
|
8,213,112,000
JPY
|
1,601,916,000
JPY
|
8,760,072,000
JPY
|
1,650,757,000
JPY
|
4,449,041,000
JPY
|
70,270,000
JPY
|
-36,872,000
JPY
|
8,689,802,000
JPY
|
-70,000
JPY
|
-70,000
JPY
|
7,663,587,000
JPY
|
-36,872,000
JPY
|
1,600,730,000
JPY
|
1,600,730,000
JPY
|
107,142,000
JPY
|
7,700,459,000
JPY
|
5,438,385,000
JPY
|
1,650,757,000
JPY
|
-35,433,000
JPY
|
1,598,668,000
JPY
|
JPY
|
JPY
|
1,598,668,000
JPY
|
4,868,227,000
JPY
|
7,408,682,000
JPY
|
8,113,313,000
JPY
|
7,444,116,000
JPY
|
-2,274,000
JPY
|
-35,433,000
JPY
|
33,159,000
JPY
|
1,648,692,000
JPY
|
1,648,692,000
JPY
|
4,196,755,000
JPY
|
8,115,588,000
JPY
|
Liabilities and net assets | — | — |
12,377,118,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,591,043,000
JPY
|
— | — |
10,834,436,000
JPY
|
— | — | — | — | — | — | — |
8,650,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — |
260,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
260,000,000
JPY
|
— | — |
237,750,000
JPY
|
— | — | — | — | — | — | — |
237,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
13,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,500,000
JPY
|
— | — |
12,000,000
JPY
|
— | — | — | — | — | — | — |
6,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — |
443,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
277,938,000
JPY
|
— | — |
297,499,000
JPY
|
— | — | — | — | — | — | — |
142,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — |
235,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
214,779,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — |
86,863,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,298,000
JPY
|
— | — |
88,390,000
JPY
|
— | — | — | — | — | — | — |
45,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
595,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
74,100,000
JPY
|
— | — |
492,357,000
JPY
|
— | — | — | — | — | — | — |
14,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |