Consolidated Balance Sheet

WA,Inc. - Filing #7340261

Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,226,359,000 JPY
1,995,451,000 JPY
3,413,129,000 JPY
2,159,958,000 JPY
Accounts receivable - trade
1,505,761,000 JPY
1,077,480,000 JPY
1,168,003,000 JPY
756,419,000 JPY
Prepaid expenses
45,031,000 JPY
77,172,000 JPY
Inventories
4,413,252,000 JPY
3,368,116,000 JPY
Supplies
52,519,000 JPY
26,939,000 JPY
40,407,000 JPY
14,867,000 JPY
Advance payments to suppliers
25,546,000 JPY
9,025,000 JPY
Other
245,346,000 JPY
148,427,000 JPY
199,035,000 JPY
89,595,000 JPY
Current assets
9,390,719,000 JPY
6,695,654,000 JPY
8,148,284,000 JPY
5,728,546,000 JPY
Non-current assets
Property, plant and equipment
1,251,928,000 JPY
772,119,000 JPY
1,227,312,000 JPY
778,159,000 JPY
Buildings, net
315,562,000 JPY
319,473,000 JPY
Land
233,468,000 JPY
233,468,000 JPY
233,468,000 JPY
233,468,000 JPY
Construction in progress
11,494,000 JPY
3,942,000 JPY
19,206,000 JPY
12,546,000 JPY
Other, net
20,083,000 JPY
10,200,000 JPY
26,121,000 JPY
16,339,000 JPY
Property, plant and equipment
Buildings and structures
1,888,085,000 JPY
1,822,115,000 JPY
Accumulated depreciation
-1,055,307,000 JPY
-1,001,316,000 JPY
Buildings and structures, net
832,778,000 JPY
820,798,000 JPY
Own-used assets
Other
52,069,000 JPY
49,774,000 JPY
Accumulated depreciation
-31,985,000 JPY
-23,652,000 JPY
Intangible assets
Other
55,000 JPY
55,000 JPY
55,000 JPY
55,000 JPY
Other intangible assets
Intangible assets
44,041,000 JPY
22,807,000 JPY
61,589,000 JPY
32,754,000 JPY
Software
43,986,000 JPY
22,751,000 JPY
61,534,000 JPY
32,698,000 JPY
Investments and other assets
Investment securities
174,581,000 JPY
174,581,000 JPY
119,398,000 JPY
119,398,000 JPY
Deferred tax assets
488,495,000 JPY
328,840,000 JPY
382,638,000 JPY
308,743,000 JPY
Other
3,233,000 JPY
1,601,000 JPY
10,146,000 JPY
7,117,000 JPY
Investments and other assets
1,690,428,000 JPY
2,100,463,000 JPY
1,397,249,000 JPY
2,111,127,000 JPY
Non-current assets
2,986,399,000 JPY
2,895,389,000 JPY
2,686,151,000 JPY
2,922,041,000 JPY
Assets
12,377,118,000 JPY
9,591,043,000 JPY
10,834,436,000 JPY
8,650,588,000 JPY
Liabilities and net assets
Non-current liabilities
591,172,000 JPY
324,640,000 JPY
613,826,000 JPY
302,470,000 JPY
Lease liabilities
137,848,000 JPY
182,669,000 JPY
Retirement benefit liability
180,324,000 JPY
181,407,000 JPY
Current liabilities
1,847,335,000 JPY
1,074,048,000 JPY
1,460,536,000 JPY
684,531,000 JPY
Accounts payable - other
247,212,000 JPY
196,697,000 JPY
Accrued expenses
117,052,000 JPY
90,765,000 JPY
Liabilities
2,438,508,000 JPY
1,398,688,000 JPY
2,074,363,000 JPY
987,001,000 JPY
Shareholders' equity
9,736,789,000 JPY
8,213,112,000 JPY
8,689,802,000 JPY
7,700,459,000 JPY
Share capital
1,651,945,000 JPY
1,651,945,000 JPY
1,650,757,000 JPY
1,650,757,000 JPY
Capital surplus
1,601,916,000 JPY
1,601,916,000 JPY
1,600,730,000 JPY
1,600,730,000 JPY
Retained earnings
6,483,085,000 JPY
4,959,408,000 JPY
5,438,385,000 JPY
4,449,041,000 JPY
Treasury shares
-158,000 JPY
-158,000 JPY
-70,000 JPY
-70,000 JPY
Valuation and translation adjustments
201,821,000 JPY
-20,757,000 JPY
70,270,000 JPY
-36,872,000 JPY
Valuation difference on available-for-sale securities
-20,757,000 JPY
-20,757,000 JPY
-36,872,000 JPY
-36,872,000 JPY
Foreign currency translation adjustment
222,578,000 JPY
107,142,000 JPY
Net assets
-20,757,000 JPY
-158,000 JPY
9,938,610,000 JPY
-158,000 JPY
1,651,945,000 JPY
-20,757,000 JPY
1,651,945,000 JPY
9,736,789,000 JPY
201,821,000 JPY
6,483,085,000 JPY
4,959,408,000 JPY
1,601,916,000 JPY
222,578,000 JPY
8,192,354,000 JPY
8,213,112,000 JPY
1,601,916,000 JPY
8,760,072,000 JPY
1,650,757,000 JPY
4,449,041,000 JPY
70,270,000 JPY
-36,872,000 JPY
8,689,802,000 JPY
-70,000 JPY
-70,000 JPY
7,663,587,000 JPY
-36,872,000 JPY
1,600,730,000 JPY
1,600,730,000 JPY
107,142,000 JPY
7,700,459,000 JPY
5,438,385,000 JPY
1,650,757,000 JPY
-35,433,000 JPY
1,598,668,000 JPY
JPY
JPY
1,598,668,000 JPY
4,868,227,000 JPY
7,408,682,000 JPY
8,113,313,000 JPY
7,444,116,000 JPY
-2,274,000 JPY
-35,433,000 JPY
33,159,000 JPY
1,648,692,000 JPY
1,648,692,000 JPY
4,196,755,000 JPY
8,115,588,000 JPY
Liabilities and net assets
12,377,118,000 JPY
9,591,043,000 JPY
10,834,436,000 JPY
8,650,588,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
260,000,000 JPY
260,000,000 JPY
237,750,000 JPY
237,750,000 JPY
Other
13,000,000 JPY
7,500,000 JPY
12,000,000 JPY
6,500,000 JPY
Current liabilities
Income taxes payable
443,938,000 JPY
277,938,000 JPY
297,499,000 JPY
142,630,000 JPY
Lease liabilities
235,508,000 JPY
214,779,000 JPY
Provisions
Provision for bonuses
86,863,000 JPY
47,298,000 JPY
88,390,000 JPY
45,039,000 JPY
Other
595,306,000 JPY
74,100,000 JPY
492,357,000 JPY
14,695,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.