Statement Of Cash Flows

HORAI Co.,Ltd. - Filing #7340054

Concept 2023-10-01 to
2024-03-31
As at
2024-03-31
As at
2023-09-30
As at
2023-03-31
2022-10-01 to
2023-03-31
As at
2022-09-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
311,345,000 JPY
317,501,000 JPY
Depreciation
183,958,000 JPY
165,606,000 JPY
Increase (decrease) in allowance for doubtful accounts
70,000 JPY
4,000 JPY
Interest and dividend income
-6,801,000 JPY
-7,772,000 JPY
Interest expenses
14,627,000 JPY
14,855,000 JPY
Increase (decrease) in provision for retirement benefits
-1,008,000 JPY
-3,890,000 JPY
Increase (decrease) in provision for bonuses
-43,129,000 JPY
-31,058,000 JPY
Decrease (increase) in trade receivables
27,739,000 JPY
41,144,000 JPY
Decrease (increase) in inventories
-18,899,000 JPY
-21,175,000 JPY
Subtotal
321,167,000 JPY
233,702,000 JPY
Increase (decrease) in trade payables
6,432,000 JPY
-6,449,000 JPY
Other, net
13,259,000 JPY
21,223,000 JPY
Income taxes paid
-107,523,000 JPY
-132,693,000 JPY
Net cash provided by (used in) operating activities
206,041,000 JPY
93,983,000 JPY
Interest and dividends received
6,804,000 JPY
7,772,000 JPY
Interest paid
-14,407,000 JPY
-14,797,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-1,922,734,000 JPY
-203,966,000 JPY
Proceeds from sale of property, plant and equipment
19,695,000 JPY
24,124,000 JPY
Other, net
-8,164,000 JPY
-4,095,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-1,419,875,000 JPY
-184,132,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
580,000,000 JPY
JPY
Repayments of short-term borrowings
-410,000,000 JPY
JPY
Dividends paid
-82,889,000 JPY
-76,173,000 JPY
Repayments of long-term borrowings
-50,000,000 JPY
-50,000,000 JPY
Net cash provided by (used in) financing activities
-58,468,000 JPY
-234,661,000 JPY
Other, net
JPY
-58,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,272,302,000 JPY
-324,810,000 JPY
Cash and cash equivalents
1,220,297,000 JPY
2,492,599,000 JPY
2,375,795,000 JPY
2,700,605,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.