Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2023-09-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
2,389,938,000
JPY
|
2,095,936,000
JPY
|
| Accounts receivable - trade |
124,647,000
JPY
|
106,638,000
JPY
|
| Prepaid expenses |
592,185,000
JPY
|
535,586,000
JPY
|
| Work in process |
2,288,000
JPY
|
1,548,000
JPY
|
| Allowance for doubtful accounts |
-15,103,000
JPY
|
-10,205,000
JPY
|
| Current assets |
3,491,697,000
JPY
|
3,057,123,000
JPY
|
| Other |
56,804,000
JPY
|
38,624,000
JPY
|
| Non-current assets |
1,049,760,000
JPY
|
925,908,000
JPY
|
| Property, plant and equipment |
125,022,000
JPY
|
134,860,000
JPY
|
| Intangible assets |
372,908,000
JPY
|
296,965,000
JPY
|
| Goodwill |
43,289,000
JPY
|
47,225,000
JPY
|
| Other |
329,619,000
JPY
|
249,740,000
JPY
|
| Investments and other assets |
551,829,000
JPY
|
494,083,000
JPY
|
| Guarantee deposits |
221,474,000
JPY
|
200,168,000
JPY
|
| Allowance for doubtful accounts |
-11,211,000
JPY
|
-13,952,000
JPY
|
| Other |
341,565,000
JPY
|
307,867,000
JPY
|
| Other assets | — | — |
| Non-current assets | ||
| Property, plant and equipment | ||
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
4,541,458,000
JPY
|
3,983,032,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Non-current liabilities | ||
| Non-current liabilities |
377,097,000
JPY
|
354,936,000
JPY
|
| Long-term borrowings |
68,971,000
JPY
|
58,029,000
JPY
|
| Asset retirement obligations |
52,705,000
JPY
|
52,610,000
JPY
|
| Current liabilities |
1,120,710,000
JPY
|
1,052,578,000
JPY
|
| Accounts payable - other |
123,144,000
JPY
|
117,665,000
JPY
|
| Income taxes payable |
266,543,000
JPY
|
285,233,000
JPY
|
| Unearned revenue |
312,596,000
JPY
|
270,393,000
JPY
|
| Other |
224,442,000
JPY
|
182,018,000
JPY
|
| Current liabilities | ||
| Current portion of long-term borrowings |
32,715,000
JPY
|
43,759,000
JPY
|
| Contract liabilities |
102,856,000
JPY
|
95,841,000
JPY
|
| Provisions | ||
| Provision for bonuses |
58,412,000
JPY
|
57,667,000
JPY
|
| Liabilities |
1,497,807,000
JPY
|
1,407,514,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
3,015,875,000
JPY
|
2,546,866,000
JPY
|
| Share capital |
64,954,000
JPY
|
63,804,000
JPY
|
| Capital surplus |
790,670,000
JPY
|
789,520,000
JPY
|
| Retained earnings |
2,340,765,000
JPY
|
1,874,058,000
JPY
|
| Treasury shares |
-180,516,000
JPY
|
-180,516,000
JPY
|
| Valuation and translation adjustments |
5,431,000
JPY
|
6,494,000
JPY
|
| Share acquisition rights |
19,940,000
JPY
|
19,040,000
JPY
|
| Net assets |
3,043,650,000
JPY
|
2,575,518,000
JPY
|
| Liabilities and net assets |
4,541,458,000
JPY
|
3,983,032,000
JPY
|
| Net assets | ||
| Valuation and translation adjustments | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |