Semi-Annual Consolidated Statement Of Cash Flows

SUMCO CORPORATION - Filing #7339447

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
59,820,000,000 JPY
92,711,000,000 JPY
76,443,000,000 JPY
111,339,000,000 JPY
Depreciation
71,425,000,000 JPY
59,532,000,000 JPY
Amortization of goodwill
157,000,000 JPY
314,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,000,000 JPY
0 JPY
Interest and dividend income
-2,112,000,000 JPY
-943,000,000 JPY
Interest expenses
1,139,000,000 JPY
816,000,000 JPY
Increase (decrease) in retirement benefit liability
682,000,000 JPY
-200,000,000 JPY
Increase (decrease) in provision for bonuses
-118,000,000 JPY
-395,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-199,000,000 JPY
JPY
Decrease (increase) in trade receivables
13,798,000,000 JPY
-11,694,000,000 JPY
Decrease (increase) in inventories
-19,915,000,000 JPY
-5,938,000,000 JPY
Increase (decrease) in trade payables
-3,591,000,000 JPY
4,509,000,000 JPY
Other, net
1,856,000,000 JPY
5,351,000,000 JPY
Subtotal
123,675,000,000 JPY
188,093,000,000 JPY
Interest and dividends received
2,123,000,000 JPY
928,000,000 JPY
Interest paid
-1,096,000,000 JPY
-812,000,000 JPY
Income taxes paid
-30,859,000,000 JPY
-8,759,000,000 JPY
Net cash provided by (used in) operating activities
96,342,000,000 JPY
179,462,000,000 JPY
Cash flows from investing activities
Other, net
-686,000,000 JPY
-898,000,000 JPY
Net cash provided by (used in) investing activities
-247,677,000,000 JPY
-126,351,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
112,365,000,000 JPY
32,700,000,000 JPY
Repayments of long-term borrowings
-30,432,000,000 JPY
-32,534,000,000 JPY
Purchase of treasury shares
-944,000,000 JPY
0 JPY
Dividends paid
-30,464,000,000 JPY
-21,010,000,000 JPY
Net cash provided by (used in) financing activities
43,456,000,000 JPY
-23,153,000,000 JPY
Dividends paid to non-controlling interests
-6,935,000,000 JPY
-2,082,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,926,000,000 JPY
4,674,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-102,951,000,000 JPY
34,631,000,000 JPY
Cash and cash equivalents
156,353,000,000 JPY
259,305,000,000 JPY
224,673,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.