Semi-Annual Balance Sheet
Concept |
As at 2024-03-31 |
As at 2023-09-30 |
---|---|---|
Semi-annual balance sheet | ||
Balance sheet | ||
Assets | ||
Current assets | ||
Cash and deposits |
2,685,522,000
JPY
|
2,872,526,000
JPY
|
Other |
63,981,000
JPY
|
98,619,000
JPY
|
Allowance for doubtful accounts |
-9,798,000
JPY
|
-8,393,000
JPY
|
Current assets |
3,140,961,000
JPY
|
3,233,800,000
JPY
|
Prepaid expenses |
77,728,000
JPY
|
76,483,000
JPY
|
Non-current assets | ||
Property, plant and equipment | ||
Buildings | — | — |
Buildings, net |
689,533,000
JPY
|
631,848,000
JPY
|
Property, plant and equipment |
1,060,225,000
JPY
|
1,000,444,000
JPY
|
Vehicles | — | — |
Vehicles, net |
9,614,000
JPY
|
13,418,000
JPY
|
Tools, furniture and fixtures | — | — |
Tools, furniture and fixtures, net |
342,281,000
JPY
|
327,943,000
JPY
|
Leased assets | — | — |
Leased assets, net |
18,795,000
JPY
|
19,995,000
JPY
|
Construction in progress |
JPY
|
7,238,000
JPY
|
Intangible assets | ||
Intangible assets |
1,099,066,000
JPY
|
1,097,841,000
JPY
|
Goodwill |
497,513,000
JPY
|
524,996,000
JPY
|
Software |
601,476,000
JPY
|
572,768,000
JPY
|
Other |
76,000
JPY
|
76,000
JPY
|
Investments and other assets | ||
Shares of subsidiaries and associates |
JPY
|
3,740,000
JPY
|
Investments and other assets |
306,615,000
JPY
|
320,972,000
JPY
|
Investments in capital |
500,000
JPY
|
500,000
JPY
|
Long-term loans receivable |
25,417,000
JPY
|
25,888,000
JPY
|
Distressed receivables |
2,126,000
JPY
|
2,215,000
JPY
|
Long-term prepaid expenses |
10,732,000
JPY
|
16,688,000
JPY
|
Deferred tax assets |
50,572,000
JPY
|
48,534,000
JPY
|
Other |
24,000
JPY
|
49,000
JPY
|
Allowance for doubtful accounts |
-2,126,000
JPY
|
-2,215,000
JPY
|
Non-current assets |
2,465,906,000
JPY
|
2,419,258,000
JPY
|
Assets |
5,606,868,000
JPY
|
5,653,058,000
JPY
|
Liabilities | ||
Current liabilities | ||
Accounts payable - trade |
114,709,000
JPY
|
50,790,000
JPY
|
Lease liabilities |
6,625,000
JPY
|
7,482,000
JPY
|
Income taxes payable |
231,991,000
JPY
|
207,026,000
JPY
|
Asset retirement obligations |
16,000,000
JPY
|
16,000,000
JPY
|
Other |
16,759,000
JPY
|
19,646,000
JPY
|
Current liabilities |
1,320,164,000
JPY
|
1,405,859,000
JPY
|
Accounts payable - other |
135,088,000
JPY
|
136,796,000
JPY
|
Non-current liabilities | ||
Non-current liabilities |
912,199,000
JPY
|
1,072,249,000
JPY
|
Bonds payable |
35,000,000
JPY
|
65,000,000
JPY
|
Long-term borrowings |
719,724,000
JPY
|
859,524,000
JPY
|
Lease liabilities |
3,211,000
JPY
|
6,060,000
JPY
|
Asset retirement obligations |
88,030,000
JPY
|
82,454,000
JPY
|
Other |
800,000
JPY
|
800,000
JPY
|
Liabilities |
2,232,364,000
JPY
|
2,478,109,000
JPY
|
Other liabilities | — | — |
Provision for bonuses |
57,143,000
JPY
|
55,938,000
JPY
|
Deferred tax liabilities |
65,434,000
JPY
|
58,410,000
JPY
|
Other liabilities | — | — |
Net assets | ||
Share capital |
192,060,000
JPY
|
192,060,000
JPY
|
Shareholders' equity | ||
Capital surplus | ||
Capital surplus |
132,060,000
JPY
|
132,060,000
JPY
|
Retained earnings | ||
Retained earnings |
3,444,750,000
JPY
|
3,247,776,000
JPY
|
Treasury shares |
-404,938,000
JPY
|
-404,938,000
JPY
|
Shareholders' equity |
3,363,932,000
JPY
|
3,166,957,000
JPY
|
Valuation and translation adjustments | ||
Valuation and translation adjustments |
10,571,000
JPY
|
7,991,000
JPY
|
Net assets |
3,374,504,000
JPY
|
3,174,949,000
JPY
|
Liabilities and net assets |
5,606,868,000
JPY
|
5,653,058,000
JPY
|