Semi-Annual Balance Sheet

Frontier Management Inc. - Filing #7338863

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,838,745,000 JPY
2,749,769,000 JPY
3,199,089,000 JPY
2,187,359,000 JPY
Other
325,208,000 JPY
18,218,000 JPY
164,580,000 JPY
8,423,000 JPY
Allowance for doubtful accounts
-15,247,000 JPY
-14,793,000 JPY
-24,214,000 JPY
-23,839,000 JPY
Current assets
8,159,931,000 JPY
4,395,133,000 JPY
4,276,116,000 JPY
3,214,359,000 JPY
Prepaid expenses
153,128,000 JPY
120,335,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
252,933,000 JPY
233,454,000 JPY
282,593,000 JPY
275,435,000 JPY
Property, plant and equipment
282,287,000 JPY
259,259,000 JPY
313,716,000 JPY
306,493,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
29,353,000 JPY
25,804,000 JPY
31,122,000 JPY
31,057,000 JPY
Accumulated depreciation
-187,804,000 JPY
-134,531,000 JPY
Intangible assets
Intangible assets
259,814,000 JPY
10,171,000 JPY
294,454,000 JPY
10,346,000 JPY
Goodwill
235,671,000 JPY
JPY
235,671,000 JPY
JPY
265,130,000 JPY
JPY
JPY
265,130,000 JPY
Software
10,222,000 JPY
10,069,000 JPY
10,471,000 JPY
10,244,000 JPY
Other
1,420,000 JPY
102,000 JPY
102,000 JPY
102,000 JPY
Investments and other assets
Investment securities
296,000 JPY
JPY
3,591,000 JPY
3,294,000 JPY
Shares of subsidiaries and associates
1,301,800,000 JPY
2,633,106,000 JPY
51,707,000 JPY
1,380,613,000 JPY
Investments and other assets
2,167,006,000 JPY
3,502,391,000 JPY
766,978,000 JPY
2,115,415,000 JPY
Investments in capital of subsidiaries and associates
1,963,000 JPY
2,500,000 JPY
2,485,000 JPY
2,500,000 JPY
Long-term loans receivable from subsidiaries and associates
15,000,000 JPY
30,000,000 JPY
Deferred tax assets
419,285,000 JPY
416,651,000 JPY
346,194,000 JPY
347,568,000 JPY
Other
87,842,000 JPY
87,842,000 JPY
1,595,000 JPY
JPY
Allowance for doubtful accounts
-4,055,000 JPY
-2,747,000 JPY
Non-current assets
2,709,108,000 JPY
3,771,822,000 JPY
1,375,149,000 JPY
2,432,254,000 JPY
Deferred assets
Organization expenses
5,642,000 JPY
7,379,000 JPY
Deferred assets
5,642,000 JPY
7,379,000 JPY
Assets
10,874,682,000 JPY
8,166,955,000 JPY
3,611,907,000 JPY
7,262,775,000 JPY
JPY
10,874,682,000 JPY
5,658,644,000 JPY
5,658,644,000 JPY
5,646,614,000 JPY
JPY
858,204,000 JPY
4,800,439,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
111,549,000 JPY
95,347,000 JPY
71,030,000 JPY
71,215,000 JPY
Income taxes payable
421,277,000 JPY
389,650,000 JPY
288,143,000 JPY
274,196,000 JPY
Other
552,345,000 JPY
970,000 JPY
458,742,000 JPY
1,934,000 JPY
Current liabilities
2,569,015,000 JPY
2,342,271,000 JPY
1,868,624,000 JPY
1,745,513,000 JPY
Accounts payable - other
183,039,000 JPY
141,139,000 JPY
128,860,000 JPY
115,650,000 JPY
Non-current liabilities
Non-current liabilities
1,483,303,000 JPY
1,475,953,000 JPY
774,063,000 JPY
765,010,000 JPY
Long-term borrowings
1,352,000,000 JPY
1,352,000,000 JPY
639,313,000 JPY
638,000,000 JPY
Asset retirement obligations
131,303,000 JPY
123,953,000 JPY
134,750,000 JPY
127,010,000 JPY
Liabilities
4,052,318,000 JPY
3,818,224,000 JPY
2,642,688,000 JPY
2,510,524,000 JPY
Other liabilities
Provision for bonuses
994,085,000 JPY
943,550,000 JPY
764,486,000 JPY
745,174,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
43,555,000 JPY
38,000,000 JPY
5,050,000 JPY
JPY
Net assets
Shareholders' equity
Share capital
374,743,000 JPY
374,743,000 JPY
210,062,000 JPY
210,062,000 JPY
Capital surplus
Legal capital surplus
374,743,000 JPY
210,062,000 JPY
Other capital surplus
358,375,000 JPY
367,441,000 JPY
Capital surplus
734,019,000 JPY
733,119,000 JPY
577,503,000 JPY
577,503,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
3,193,100,000 JPY
2,322,095,000 JPY
Other retained earnings
Retained earnings
2,599,348,000 JPY
3,193,100,000 JPY
2,139,619,000 JPY
2,322,095,000 JPY
Treasury shares
-8,363,000 JPY
-8,363,000 JPY
-8,246,000 JPY
-8,246,000 JPY
Shareholders' equity
3,699,747,000 JPY
4,292,599,000 JPY
2,918,939,000 JPY
3,101,416,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
1,198,000 JPY
8,352,000 JPY
Share award rights
19,000,000 JPY
19,000,000 JPY
JPY
JPY
Net assets
-8,363,000 JPY
1,198,000 JPY
6,822,364,000 JPY
37,130,000 JPY
358,375,000 JPY
374,743,000 JPY
37,130,000 JPY
3,699,747,000 JPY
19,000,000 JPY
1,198,000 JPY
374,743,000 JPY
734,019,000 JPY
4,348,730,000 JPY
3,193,100,000 JPY
2,599,348,000 JPY
4,292,599,000 JPY
374,743,000 JPY
733,119,000 JPY
-8,363,000 JPY
19,000,000 JPY
3,193,100,000 JPY
3,065,287,000 JPY
3,015,956,000 JPY
2,918,939,000 JPY
34,673,000 JPY
2,322,095,000 JPY
2,322,095,000 JPY
3,136,089,000 JPY
-8,246,000 JPY
JPY
577,503,000 JPY
210,062,000 JPY
577,503,000 JPY
3,101,416,000 JPY
2,139,619,000 JPY
34,673,000 JPY
-8,246,000 JPY
210,062,000 JPY
JPY
210,062,000 JPY
8,352,000 JPY
367,441,000 JPY
53,990,000 JPY
8,352,000 JPY
-36,575,000 JPY
9,380,000 JPY
46,969,000 JPY
1,681,523,000 JPY
-36,575,000 JPY
2,454,066,000 JPY
2,429,387,000 JPY
9,380,000 JPY
178,723,000 JPY
178,723,000 JPY
380,022,000 JPY
JPY
2,397,717,000 JPY
558,745,000 JPY
178,723,000 JPY
558,745,000 JPY
2,382,418,000 JPY
1,696,822,000 JPY
1,681,523,000 JPY
46,969,000 JPY
Share acquisition rights
37,130,000 JPY
37,130,000 JPY
34,673,000 JPY
34,673,000 JPY
Liabilities and net assets
10,874,682,000 JPY
8,166,955,000 JPY
5,658,644,000 JPY
5,646,614,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.