Concept As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2024-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,521,898,000 JPY
5,312,339,000 JPY
Accounts receivable - trade
3,781,034,000 JPY
3,527,730,000 JPY
Accounts receivable - other
207,484,000 JPY
194,285,000 JPY
Prepaid expenses
463,865,000 JPY
404,408,000 JPY
Supplies
175,852,000 JPY
161,824,000 JPY
Merchandise
13,937,103,000 JPY
16,483,389,000 JPY
Allowance for doubtful accounts
-960,000 JPY
-960,000 JPY
Other
7,782,000 JPY
8,944,000 JPY
Current assets
29,238,936,000 JPY
27,638,055,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
14,221,995,000 JPY
13,400,147,000 JPY
Land
3,163,012,000 JPY
3,163,012,000 JPY
Buildings, net
9,260,328,000 JPY
8,810,806,000 JPY
Buildings
22,309,351,000 JPY
20,905,680,000 JPY
Accumulated depreciation
-13,049,023,000 JPY
-12,094,873,000 JPY
Construction in progress
187,762,000 JPY
40,574,000 JPY
Structures
1,484,920,000 JPY
1,295,345,000 JPY
Accumulated depreciation
-812,546,000 JPY
-689,430,000 JPY
Structures, net
672,373,000 JPY
605,915,000 JPY
Machinery and equipment
148,618,000 JPY
138,606,000 JPY
Accumulated depreciation
-126,977,000 JPY
-121,810,000 JPY
Machinery and equipment, net
21,640,000 JPY
16,796,000 JPY
Own-used assets
Tools, furniture and fixtures
2,662,903,000 JPY
2,216,318,000 JPY
Accumulated depreciation
-1,746,318,000 JPY
-1,454,996,000 JPY
Tools, furniture and fixtures, net
916,584,000 JPY
761,321,000 JPY
Vehicles
31,476,000 JPY
31,476,000 JPY
Accumulated depreciation
-31,183,000 JPY
-29,754,000 JPY
Vehicles, net
292,000 JPY
1,721,000 JPY
Intangible assets
Intangible assets
1,104,097,000 JPY
835,647,000 JPY
Software
363,694,000 JPY
411,029,000 JPY
Other
740,403,000 JPY
424,618,000 JPY
Other intangible assets
Investments and other assets
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
7,988,843,000 JPY
8,537,638,000 JPY
Guarantee deposits
5,166,919,000 JPY
5,150,966,000 JPY
Long-term prepaid expenses
434,911,000 JPY
479,882,000 JPY
Deferred tax assets
1,366,606,000 JPY
1,776,532,000 JPY
Allowance for doubtful accounts
-2,845,000 JPY
-3,805,000 JPY
Other
86,310,000 JPY
88,114,000 JPY
Investments in capital of subsidiaries and associates
91,083,000 JPY
91,083,000 JPY
Long-term loans receivable from employees
280,000 JPY
372,000 JPY
Investment property, net
90,896,000 JPY
99,555,000 JPY
Investment property
245,414,000 JPY
247,519,000 JPY
Accumulated depreciation
-154,517,000 JPY
-147,964,000 JPY
Non-current assets
23,314,937,000 JPY
22,773,434,000 JPY
Other assets
Other assets
Assets
52,553,873,000 JPY
50,411,490,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,151,765,000 JPY
1,102,065,000 JPY
Other
237,316,000 JPY
250,664,000 JPY
Asset retirement obligations
765,148,000 JPY
716,650,000 JPY
Current liabilities
14,438,078,000 JPY
14,321,540,000 JPY
Accounts payable - trade
4,271,138,000 JPY
5,176,487,000 JPY
Accounts payable - other
1,270,119,000 JPY
874,477,000 JPY
Accrued expenses
1,721,530,000 JPY
1,764,604,000 JPY
Income taxes payable
910,169,000 JPY
354,296,000 JPY
Accrued consumption taxes
926,439,000 JPY
304,181,000 JPY
Deposits received
122,786,000 JPY
117,449,000 JPY
Unearned revenue
3,666,000 JPY
3,833,000 JPY
Other
4,290,000 JPY
2,189,000 JPY
Asset retirement obligations
1,650,000 JPY
JPY
Current liabilities
Deposits received
Contract liabilities
4,137,357,000 JPY
4,296,017,000 JPY
Provision for bonuses
1,008,165,000 JPY
954,222,000 JPY
Provisions
Liabilities
15,589,844,000 JPY
15,423,605,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
36,935,093,000 JPY
35,147,103,000 JPY
Share capital
2,061,356,000 JPY
2,061,356,000 JPY
Capital surplus
2,165,171,000 JPY
2,165,171,000 JPY
Legal capital surplus
2,165,171,000 JPY
2,165,171,000 JPY
Retained earnings
32,888,679,000 JPY
31,100,689,000 JPY
Legal retained earnings
18,688,000 JPY
18,688,000 JPY
Other retained earnings
Retained earnings brought forward
4,779,991,000 JPY
4,987,111,000 JPY
Treasury shares
-180,112,000 JPY
-180,112,000 JPY
Valuation and translation adjustments
28,936,000 JPY
-159,218,000 JPY
Deferred gains or losses on hedges
28,936,000 JPY
-159,218,000 JPY
Net assets
4,779,991,000 JPY
2,165,171,000 JPY
36,935,093,000 JPY
2,165,171,000 JPY
28,090,000,000 JPY
-180,112,000 JPY
32,888,679,000 JPY
28,936,000 JPY
28,936,000 JPY
JPY
2,061,356,000 JPY
18,688,000 JPY
36,964,029,000 JPY
18,688,000 JPY
26,090,000,000 JPY
2,061,356,000 JPY
4,987,111,000 JPY
-159,218,000 JPY
34,987,884,000 JPY
2,165,171,000 JPY
-159,218,000 JPY
4,889,000 JPY
2,165,171,000 JPY
31,100,689,000 JPY
-180,112,000 JPY
35,147,103,000 JPY
125,888,000 JPY
24,090,000,000 JPY
125,888,000 JPY
146,417,000 JPY
2,165,171,000 JPY
2,165,171,000 JPY
35,220,362,000 JPY
31,173,948,000 JPY
35,346,251,000 JPY
18,688,000 JPY
-180,112,000 JPY
2,061,356,000 JPY
6,918,843,000 JPY
Liabilities and net assets
52,553,873,000 JPY
50,411,490,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.