Consolidated Statement Of Changes In Equity
| Concept |
2024-01-01 to 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
As at 2024-03-31 |
2024-01-01 to 2024-03-31 |
As at 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
As at 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
2024-01-01 to 2024-03-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity | — |
145,893,000
USD
|
USD
|
— | — | — |
190,495,000
USD
|
— |
187,183,000
USD
|
— | — |
49,867,000
USD
|
— | — | — |
117,138,000
USD
|
-28,754,000
USD
|
-1,092,000
USD
|
1,069,373,000
USD
|
1,119,241,000
USD
|
575,648,000
USD
|
— |
USD
|
94,042,000
USD
|
1,035,291,000
USD
|
42,473,000
USD
|
522,260,000
USD
|
-29,510,000
USD
|
992,817,000
USD
|
190,495,000
USD
|
187,112,000
USD
|
-1,092,000
USD
|
123,552,000
USD
|
USD
|
— | — |
134,073,000
USD
|
— | — | — | — |
282,292,000
USD
|
280,713,000
USD
|
-26,073,000
USD
|
108,878,000
USD
|
— | — |
814,665,000
USD
|
— |
82,804,000
USD
|
778,791,000
USD
|
-1,092,000
USD
|
35,873,000
USD
|
— | — |
811,640,000
USD
|
282,292,000
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
-1,092,000
USD
|
142,790,000
USD
|
USD
|
841,121,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) |
USD
|
— | — |
8,650,000
USD
|
USD
|
62,535,000
USD
|
— |
USD
|
— |
71,185,000
USD
|
USD
|
— |
62,535,000
USD
|
USD
|
USD
|
— | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
3,096,000
USD
|
— |
USD
|
USD
|
USD
|
6,305,000
USD
|
— | — | — | — |
9,402,000
USD
|
USD
|
— |
3,096,000
USD
|
— | — | — | — |
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income |
-79,000
USD
|
— | — |
-1,255,000
USD
|
USD
|
USD
|
— |
USD
|
— |
21,761,000
USD
|
USD
|
— |
23,016,000
USD
|
23,016,000
USD
|
755,000
USD
|
— | — | — | — | — | — |
22,340,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
USD
|
— |
USD
|
USD
|
-2,032,000
USD
|
86,000
USD
|
— | — | — | — |
-35,884,000
USD
|
-27,000
USD
|
— |
-35,971,000
USD
|
— | — | — | — |
-35,971,000
USD
|
-33,911,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income |
-79,000
USD
|
— | — |
7,394,000
USD
|
USD
|
62,535,000
USD
|
— |
USD
|
— |
92,946,000
USD
|
USD
|
— |
85,552,000
USD
|
23,016,000
USD
|
755,000
USD
|
— | — | — | — | — | — |
22,340,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
3,096,000
USD
|
— |
USD
|
USD
|
-2,032,000
USD
|
6,391,000
USD
|
— | — | — | — |
-26,482,000
USD
|
-27,000
USD
|
— |
-32,874,000
USD
|
— | — | — | — |
-35,971,000
USD
|
-33,911,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payment transactions |
USD
|
— | — |
USD
|
71,000
USD
|
USD
|
— |
USD
|
— |
71,000
USD
|
USD
|
— |
71,000
USD
|
USD
|
USD
|
— | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
USD
|
— |
USD
|
26,000
USD
|
USD
|
USD
|
— | — | — | — |
26,000
USD
|
USD
|
— |
26,000
USD
|
— | — | — | — |
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners |
79,000
USD
|
— | — |
USD
|
71,000
USD
|
-9,147,000
USD
|
— |
USD
|
— |
-8,996,000
USD
|
USD
|
— |
-8,996,000
USD
|
79,000
USD
|
USD
|
— | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
-27,000
USD
|
— |
USD
|
26,000
USD
|
USD
|
USD
|
— | — | — | — |
26,000
USD
|
27,000
USD
|
— |
26,000
USD
|
— | — | — | — |
27,000
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |