Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2023-12-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
2,115,624,000
JPY
|
4,160,424,000
JPY
|
| Accounts receivable - trade |
97,701,000
JPY
|
26,534,000
JPY
|
| Prepaid expenses |
67,225,000
JPY
|
85,906,000
JPY
|
| Finished goods |
94,980,000
JPY
|
97,655,000
JPY
|
| Advance payments to suppliers |
81,189,000
JPY
|
49,674,000
JPY
|
| Raw materials and supplies |
1,543,928,000
JPY
|
1,468,481,000
JPY
|
| Merchandise |
299,723,000
JPY
|
JPY
|
| Current assets |
4,393,191,000
JPY
|
5,921,276,000
JPY
|
| Other |
10,772,000
JPY
|
32,599,000
JPY
|
| Non-current assets |
23,636,288,000
JPY
|
22,971,260,000
JPY
|
| Property, plant and equipment |
417,362,000
JPY
|
423,118,000
JPY
|
| Buildings |
220,865,000
JPY
|
220,842,000
JPY
|
| Buildings, net |
83,930,000
JPY
|
85,721,000
JPY
|
| Accumulated depreciation and impairment |
-136,934,000
JPY
|
-135,121,000
JPY
|
| Intangible assets |
22,385,934,000
JPY
|
21,746,086,000
JPY
|
| Goodwill |
22,385,934,000
JPY
|
21,746,086,000
JPY
|
| Investments and other assets |
832,991,000
JPY
|
802,055,000
JPY
|
| Investment securities |
388,945,000
JPY
|
355,545,000
JPY
|
| Deferred tax assets |
341,586,000
JPY
|
342,944,000
JPY
|
| Other |
1,369,000
JPY
|
1,509,000
JPY
|
| Other assets | — | — |
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Tools, furniture and fixtures |
160,907,000
JPY
|
149,893,000
JPY
|
| Tools, furniture and fixtures, net |
73,020,000
JPY
|
69,669,000
JPY
|
| Accumulated depreciation and impairment |
-87,887,000
JPY
|
-80,224,000
JPY
|
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
28,029,480,000
JPY
|
28,892,536,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Current liabilities | ||
| Advances received |
638,200,000
JPY
|
637,550,000
JPY
|
| Deposits received |
17,599,000
JPY
|
15,434,000
JPY
|
| Accounts payable - trade |
697,791,000
JPY
|
426,447,000
JPY
|
| Accounts payable - other |
450,185,000
JPY
|
474,522,000
JPY
|
| Lease liabilities |
155,391,000
JPY
|
147,726,000
JPY
|
| Accrued expenses |
37,893,000
JPY
|
36,947,000
JPY
|
| Income taxes payable |
124,718,000
JPY
|
103,147,000
JPY
|
| Deposits received | ||
| Current liabilities |
2,690,176,000
JPY
|
2,493,163,000
JPY
|
| Accrued consumption taxes |
JPY
|
93,258,000
JPY
|
| Non-current liabilities | ||
| Non-current liabilities |
286,507,000
JPY
|
296,207,000
JPY
|
| Deferred tax liabilities |
25,202,000
JPY
|
16,827,000
JPY
|
| Lease liabilities |
196,846,000
JPY
|
214,949,000
JPY
|
| Asset retirement obligations |
64,459,000
JPY
|
64,430,000
JPY
|
| Liabilities |
2,976,684,000
JPY
|
2,789,370,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
18,495,686,000
JPY
|
20,091,969,000
JPY
|
| Share capital |
35,167,774,000
JPY
|
35,053,890,000
JPY
|
| Capital surplus |
3,537,605,000
JPY
|
3,423,721,000
JPY
|
| Retained earnings |
-20,209,661,000
JPY
|
-18,385,610,000
JPY
|
| Treasury shares |
-31,000
JPY
|
-31,000
JPY
|
| Valuation and translation adjustments |
6,469,407,000
JPY
|
5,915,960,000
JPY
|
| Valuation difference on available-for-sale securities |
43,601,000
JPY
|
24,757,000
JPY
|
| Share acquisition rights |
87,701,000
JPY
|
95,236,000
JPY
|
| Net assets |
25,052,795,000
JPY
|
26,103,166,000
JPY
|
| Liabilities and net assets |
28,029,480,000
JPY
|
28,892,536,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |