Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2023-06-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets |
4,498,747,000
JPY
|
4,446,541,000
JPY
|
| Cash and deposits |
2,078,972,000
JPY
|
3,125,600,000
JPY
|
| Merchandise |
367,686,000
JPY
|
346,068,000
JPY
|
| Other |
120,276,000
JPY
|
76,084,000
JPY
|
| Allowance for doubtful accounts |
-786,000
JPY
|
-619,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Land |
68,836,000
JPY
|
68,836,000
JPY
|
| Property, plant and equipment |
293,720,000
JPY
|
248,054,000
JPY
|
| Other |
681,000
JPY
|
24,100,000
JPY
|
| Own-used assets | ||
| Tools, furniture and fixtures |
231,002,000
JPY
|
224,394,000
JPY
|
| Accumulated depreciation |
-181,737,000
JPY
|
-175,230,000
JPY
|
| Tools, furniture and fixtures, net |
49,264,000
JPY
|
49,163,000
JPY
|
| Intangible assets | ||
| Goodwill |
207,691,000
JPY
|
15,108,000
JPY
|
| Software |
49,201,000
JPY
|
54,735,000
JPY
|
| Intangible assets |
259,233,000
JPY
|
79,352,000
JPY
|
| Other |
2,340,000
JPY
|
9,507,000
JPY
|
| Other intangible assets | ||
| Investments and other assets | ||
| Investment securities |
45,501,000
JPY
|
29,309,000
JPY
|
| Investments and other assets |
322,875,000
JPY
|
339,649,000
JPY
|
| Deferred tax assets |
119,569,000
JPY
|
134,975,000
JPY
|
| Other |
157,804,000
JPY
|
175,364,000
JPY
|
| Non-current assets |
875,829,000
JPY
|
667,056,000
JPY
|
| Other assets | — | — |
| Current assets | ||
| Work in process |
44,615,000
JPY
|
100,361,000
JPY
|
| Other assets | ||
| Assets |
5,374,577,000
JPY
|
5,113,598,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Non-current liabilities |
377,705,000
JPY
|
412,381,000
JPY
|
| Long-term borrowings |
344,684,000
JPY
|
375,200,000
JPY
|
| Other |
33,021,000
JPY
|
37,181,000
JPY
|
| Current liabilities |
1,566,138,000
JPY
|
1,609,792,000
JPY
|
| Accounts payable - trade |
375,731,000
JPY
|
209,355,000
JPY
|
| Short-term borrowings |
185,000,000
JPY
|
135,000,000
JPY
|
| Accounts payable - other |
262,600,000
JPY
|
271,569,000
JPY
|
| Accrued expenses |
173,455,000
JPY
|
457,821,000
JPY
|
| Income taxes payable |
103,960,000
JPY
|
165,509,000
JPY
|
| Other |
191,042,000
JPY
|
240,939,000
JPY
|
| Current liabilities | ||
| Current portion of long-term borrowings |
75,960,000
JPY
|
62,400,000
JPY
|
| Provision for bonuses |
174,987,000
JPY
|
41,030,000
JPY
|
| Provisions | ||
| Liabilities |
1,943,844,000
JPY
|
2,022,174,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
3,137,839,000
JPY
|
2,836,728,000
JPY
|
| Share capital |
693,250,000
JPY
|
693,250,000
JPY
|
| Capital surplus |
1,219,291,000
JPY
|
1,196,258,000
JPY
|
| Retained earnings |
1,262,102,000
JPY
|
991,586,000
JPY
|
| Treasury shares |
-36,804,000
JPY
|
-44,367,000
JPY
|
| Valuation and translation adjustments |
495,000
JPY
|
-56,000
JPY
|
| Valuation difference on available-for-sale securities |
495,000
JPY
|
-56,000
JPY
|
| Net assets |
3,430,732,000
JPY
|
3,091,423,000
JPY
|
| Liabilities and net assets |
5,374,577,000
JPY
|
5,113,598,000
JPY
|
| Net assets | ||
| Valuation and translation adjustments | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |