Balance Sheet
Concept |
As at 2024-03-31 |
As at 2023-12-31 |
---|---|---|
Balance sheet | ||
Balance sheet | ||
Assets | ||
Non-current assets | ||
Property, plant and equipment | ||
Property, plant and equipment |
163,777,000
JPY
|
169,970,000
JPY
|
Machinery and equipment | — | — |
Machinery and equipment, net |
311,000
JPY
|
356,000
JPY
|
Own-used assets | ||
Tools, furniture and fixtures | — | — |
Tools, furniture and fixtures, net |
40,171,000
JPY
|
43,782,000
JPY
|
Intangible assets | ||
Intangible assets |
5,025,000
JPY
|
4,374,000
JPY
|
Software |
2,039,000
JPY
|
1,233,000
JPY
|
Patent right |
2,485,000
JPY
|
2,640,000
JPY
|
Other |
500,000
JPY
|
500,000
JPY
|
Other intangible assets | ||
Investments and other assets | ||
Investments in capital |
10,000
JPY
|
10,000
JPY
|
Investments and other assets |
52,504,000
JPY
|
53,024,000
JPY
|
Non-current assets |
221,306,000
JPY
|
227,368,000
JPY
|
Current assets | ||
Cash and deposits |
3,555,547,000
JPY
|
3,873,773,000
JPY
|
Accounts receivable - trade |
8,168,000
JPY
|
17,118,000
JPY
|
Accounts receivable - other |
8,000
JPY
|
6,000
JPY
|
Prepaid expenses |
20,602,000
JPY
|
16,460,000
JPY
|
Merchandise and finished goods |
40,217,000
JPY
|
34,856,000
JPY
|
Advance payments to suppliers |
JPY
|
897,000
JPY
|
Raw materials |
12,106,000
JPY
|
11,189,000
JPY
|
Other |
2,000
JPY
|
431,000
JPY
|
Current assets |
3,682,535,000
JPY
|
3,987,440,000
JPY
|
Other assets | ||
Assets |
3,903,842,000
JPY
|
4,214,809,000
JPY
|
Other assets | — | — |
Other assets | — | — |
Liabilities | ||
Current liabilities |
568,051,000
JPY
|
666,339,000
JPY
|
Accounts payable - trade |
613,000
JPY
|
1,279,000
JPY
|
Short-term borrowings |
450,000,000
JPY
|
550,000,000
JPY
|
Accounts payable - other |
47,276,000
JPY
|
30,994,000
JPY
|
Accrued expenses |
17,834,000
JPY
|
19,904,000
JPY
|
Income taxes payable |
7,512,000
JPY
|
16,503,000
JPY
|
Advances received |
JPY
|
2,210,000
JPY
|
Deposits received |
7,814,000
JPY
|
8,447,000
JPY
|
Unearned revenue |
19,000,000
JPY
|
19,000,000
JPY
|
Non-current liabilities | ||
Non-current liabilities |
340,500,000
JPY
|
345,000,000
JPY
|
Long-term borrowings |
340,500,000
JPY
|
345,000,000
JPY
|
Current liabilities | ||
Current portion of long-term borrowings |
18,000,000
JPY
|
18,000,000
JPY
|
Deposits received | ||
Liabilities |
908,551,000
JPY
|
1,011,339,000
JPY
|
Other liabilities | — | — |
Other liabilities | — | — |
Liabilities and net assets | ||
Shareholders' equity |
2,981,220,000
JPY
|
3,202,767,000
JPY
|
Share capital |
1,284,810,000
JPY
|
1,283,445,000
JPY
|
Capital surplus |
3,906,737,000
JPY
|
3,905,372,000
JPY
|
Retained earnings |
-2,210,328,000
JPY
|
-1,986,050,000
JPY
|
Share acquisition rights |
14,070,000
JPY
|
702,000
JPY
|
Net assets |
2,995,290,000
JPY
|
3,203,469,000
JPY
|
Liabilities and net assets |
3,903,842,000
JPY
|
4,214,809,000
JPY
|
Net assets | ||
Shareholders' equity | ||
Capital surplus | ||
Retained earnings |