Quarterly Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2023-06-30 |
|---|---|---|
| Quarterly balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,082,632,000
JPY
|
954,898,000
JPY
|
| Work in process |
8,716,000
JPY
|
2,064,000
JPY
|
| Raw materials and supplies |
37,876,000
JPY
|
36,478,000
JPY
|
| Other |
76,438,000
JPY
|
60,731,000
JPY
|
| Allowance for doubtful accounts |
-7,412,000
JPY
|
-3,490,000
JPY
|
| Current assets |
1,920,418,000
JPY
|
1,626,621,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
573,603,000
JPY
|
557,378,000
JPY
|
| Property, plant and equipment | ||
| Vehicles |
33,456,000
JPY
|
20,853,000
JPY
|
| Accumulated depreciation |
-19,520,000
JPY
|
-20,255,000
JPY
|
| Vehicles, net |
13,935,000
JPY
|
598,000
JPY
|
| Tools, furniture and fixtures |
155,646,000
JPY
|
151,199,000
JPY
|
| Accumulated depreciation |
-144,218,000
JPY
|
-140,545,000
JPY
|
| Tools, furniture and fixtures, net |
11,428,000
JPY
|
10,653,000
JPY
|
| Land |
221,424,000
JPY
|
221,424,000
JPY
|
| Construction in progress |
JPY
|
282,000
JPY
|
| Other |
15,902,000
JPY
|
15,969,000
JPY
|
| Accumulated depreciation |
-12,870,000
JPY
|
-12,385,000
JPY
|
| Other, net |
3,032,000
JPY
|
3,583,000
JPY
|
| Intangible assets |
23,747,000
JPY
|
7,809,000
JPY
|
| Intangible assets | ||
| Goodwill |
5,423,000
JPY
|
6,674,000
JPY
|
| Software |
18,324,000
JPY
|
1,135,000
JPY
|
| Investments and other assets |
269,854,000
JPY
|
270,280,000
JPY
|
| Investments and other assets | ||
| Distressed receivables |
12,857,000
JPY
|
15,284,000
JPY
|
| Other |
23,825,000
JPY
|
23,354,000
JPY
|
| Allowance for doubtful accounts |
-12,857,000
JPY
|
-11,942,000
JPY
|
| Non-current assets |
867,205,000
JPY
|
835,469,000
JPY
|
| Assets |
2,787,624,000
JPY
|
2,462,090,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
470,000,000
JPY
|
350,000,000
JPY
|
| Income taxes payable |
36,526,000
JPY
|
27,344,000
JPY
|
| Asset retirement obligations |
10,000,000
JPY
|
10,000,000
JPY
|
| Other |
110,337,000
JPY
|
93,982,000
JPY
|
| Current liabilities |
1,306,051,000
JPY
|
1,059,826,000
JPY
|
| Non-current liabilities | ||
| Bonds payable |
60,000,000
JPY
|
80,000,000
JPY
|
| Long-term borrowings |
749,927,000
JPY
|
683,448,000
JPY
|
| Asset retirement obligations |
16,949,000
JPY
|
17,272,000
JPY
|
| Non-current liabilities |
916,495,000
JPY
|
856,806,000
JPY
|
| Liabilities |
2,222,547,000
JPY
|
1,916,633,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
213,240,000
JPY
|
213,240,000
JPY
|
| Capital surplus |
152,407,000
JPY
|
144,268,000
JPY
|
| Retained earnings |
426,233,000
JPY
|
416,560,000
JPY
|
| Treasury shares |
-226,874,000
JPY
|
-228,633,000
JPY
|
| Shareholders' equity |
565,006,000
JPY
|
545,434,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
71,000
JPY
|
22,000
JPY
|
| Valuation and translation adjustments |
71,000
JPY
|
22,000
JPY
|
| Net assets |
565,077,000
JPY
|
545,456,000
JPY
|
| Liabilities and net assets |
2,787,624,000
JPY
|
2,462,090,000
JPY
|