Quarterly Consolidated Balance Sheet
| Concept |
As at 2023-06-30 |
As at 2022-12-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,212,000,000
JPY
|
982,000,000
JPY
|
| Merchandise and finished goods |
1,683,000,000
JPY
|
1,582,000,000
JPY
|
| Work in process |
95,000,000
JPY
|
82,000,000
JPY
|
| Raw materials and supplies |
66,000,000
JPY
|
73,000,000
JPY
|
| Other |
198,000,000
JPY
|
74,000,000
JPY
|
| Allowance for doubtful accounts |
0
JPY
|
0
JPY
|
| Current assets |
4,267,000,000
JPY
|
3,917,000,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
2,167,000,000
JPY
|
1,927,000,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
450,000,000
JPY
|
520,000,000
JPY
|
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
228,000,000
JPY
|
249,000,000
JPY
|
| Land |
289,000,000
JPY
|
289,000,000
JPY
|
| Leased assets | — | — |
| Leased assets, net |
25,000,000
JPY
|
30,000,000
JPY
|
| Construction in progress |
1,126,000,000
JPY
|
781,000,000
JPY
|
| Intangible assets | ||
| Goodwill |
136,000,000
JPY
|
154,000,000
JPY
|
| Other |
16,000,000
JPY
|
16,000,000
JPY
|
| Intangible assets |
222,000,000
JPY
|
255,000,000
JPY
|
| Investments and other assets |
5,399,000,000
JPY
|
5,014,000,000
JPY
|
| Investments and other assets | ||
| Investment securities |
5,201,000,000
JPY
|
4,814,000,000
JPY
|
| Deferred tax assets |
15,000,000
JPY
|
14,000,000
JPY
|
| Other |
225,000,000
JPY
|
228,000,000
JPY
|
| Allowance for doubtful accounts |
-43,000,000
JPY
|
-43,000,000
JPY
|
| Non-current assets |
7,789,000,000
JPY
|
7,196,000,000
JPY
|
| Assets |
12,057,000,000
JPY
|
11,114,000,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
414,000,000
JPY
|
536,000,000
JPY
|
| Short-term borrowings |
250,000,000
JPY
|
250,000,000
JPY
|
| Income taxes payable |
46,000,000
JPY
|
33,000,000
JPY
|
| Other |
31,000,000
JPY
|
42,000,000
JPY
|
| Current liabilities |
949,000,000
JPY
|
1,423,000,000
JPY
|
| Non-current liabilities | ||
| Retirement benefit liability |
420,000,000
JPY
|
441,000,000
JPY
|
| Asset retirement obligations |
17,000,000
JPY
|
17,000,000
JPY
|
| Non-current liabilities |
1,281,000,000
JPY
|
1,304,000,000
JPY
|
| Liabilities |
2,230,000,000
JPY
|
2,727,000,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
2,085,000,000
JPY
|
1,635,000,000
JPY
|
| Capital surplus |
445,000,000
JPY
|
1,000,000
JPY
|
| Retained earnings |
5,169,000,000
JPY
|
5,613,000,000
JPY
|
| Treasury shares |
-104,000,000
JPY
|
-104,000,000
JPY
|
| Shareholders' equity |
7,596,000,000
JPY
|
7,146,000,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
79,000,000
JPY
|
38,000,000
JPY
|
| Foreign currency translation adjustment |
1,204,000,000
JPY
|
835,000,000
JPY
|
| Valuation and translation adjustments |
1,284,000,000
JPY
|
873,000,000
JPY
|
| Non-controlling interests |
945,000,000
JPY
|
366,000,000
JPY
|
| Net assets |
9,826,000,000
JPY
|
8,386,000,000
JPY
|
| Liabilities and net assets |
12,057,000,000
JPY
|
11,114,000,000
JPY
|