Statement Of Cash Flows

MicroAd,Inc. - Filing #7336899

Concept As at
2024-03-31
2023-10-01 to
2024-03-31
As at
2023-09-30
As at
2023-03-31
2022-10-01 to
2023-03-31
As at
2022-09-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
415,975,000 JPY
689,281,000 JPY
Depreciation
101,815,000 JPY
73,634,000 JPY
Increase (decrease) in allowance for doubtful accounts
915,000 JPY
-10,457,000 JPY
Interest and dividend income
-3,790,000 JPY
-1,093,000 JPY
Interest expenses
3,291,000 JPY
2,427,000 JPY
Foreign exchange losses (gains)
1,909,000 JPY
8,328,000 JPY
Decrease (increase) in trade receivables
-579,551,000 JPY
-524,348,000 JPY
Increase (decrease) in trade payables
355,663,000 JPY
431,187,000 JPY
Subtotal
181,897,000 JPY
84,092,000 JPY
Income taxes paid
-68,495,000 JPY
-86,238,000 JPY
Other, net
31,069,000 JPY
-176,512,000 JPY
Net cash provided by (used in) operating activities
113,899,000 JPY
3,020,000 JPY
Interest and dividends received
3,790,000 JPY
1,093,000 JPY
Interest paid
-3,291,000 JPY
-2,427,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Loss (gain) on sale of investment securities
-2,640,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-48,612,000 JPY
-108,796,000 JPY
Purchase of investment securities
-163,229,000 JPY
-181,306,000 JPY
Proceeds from sale of investment securities
5,640,000 JPY
JPY
Other, net
JPY
1,875,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-828,672,000 JPY
-558,499,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
10,936,000 JPY
43,797,000 JPY
Purchase of treasury shares
JPY
-117,000 JPY
Net cash provided by (used in) financing activities
496,462,000 JPY
30,703,000 JPY
Effect of exchange rate change on cash and cash equivalents
18,878,000 JPY
-40,090,000 JPY
Net increase (decrease) in cash and cash equivalents
-199,432,000 JPY
-564,866,000 JPY
Cash and cash equivalents
2,784,821,000 JPY
2,984,253,000 JPY
2,730,250,000 JPY
3,295,116,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.