Consolidated Statement Of Income
| Concept |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2024-01-01 to 2024-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||
| Statement of income | ||||||||||||||
| Net sales |
-518,873,000
JPY
|
5,685,982,000
JPY
|
9,608,033,000
JPY
|
4,366,378,000
JPY
|
10,052,360,000
JPY
|
10,126,907,000
JPY
|
74,547,000
JPY
|
8,933,713,000
JPY
|
4,595,625,000
JPY
|
4,793,769,000
JPY
|
9,389,395,000
JPY
|
14,899,000
JPY
|
9,404,295,000
JPY
|
-470,581,000
JPY
|
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of loss of entities accounted for using equity method | — | — |
2,340,000
JPY
|
— | — | — | — |
19,670,000
JPY
|
— | — | — | — | — | — |
| Cost of sales | — | — |
8,550,497,000
JPY
|
— | — | — | — |
8,058,103,000
JPY
|
— | — | — | — | — | — |
| Operating expenses | ||||||||||||||
| Selling, general and administrative expenses | — | — |
849,702,000
JPY
|
— | — | — | — |
756,042,000
JPY
|
— | — | — | — | — | — |
| Operating expenses | ||||||||||||||
| Net sales | ||||||||||||||
| Gross profit (loss) | — | — |
1,057,535,000
JPY
|
— | — | — | — |
875,610,000
JPY
|
— | — | — | — | — | — |
| Operating profit (loss) |
-137,415,000
JPY
|
181,340,000
JPY
|
207,833,000
JPY
|
169,191,000
JPY
|
350,532,000
JPY
|
345,249,000
JPY
|
-5,282,000
JPY
|
119,567,000
JPY
|
289,588,000
JPY
|
-27,209,000
JPY
|
262,378,000
JPY
|
-7,453,000
JPY
|
254,925,000
JPY
|
-135,357,000
JPY
|
| Ordinary profit (loss) | — | — |
207,599,000
JPY
|
— | — | — | — |
113,781,000
JPY
|
— | — | — | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||
| Non-operating income | — | — |
50,355,000
JPY
|
— | — | — | — |
56,810,000
JPY
|
— | — | — | — | — | — |
| Dividend income | — | — |
6,514,000
JPY
|
— | — | — | — |
5,567,000
JPY
|
— | — | — | — | — | — |
| Interest income | — | — |
5,583,000
JPY
|
— | — | — | — |
10,142,000
JPY
|
— | — | — | — | — | — |
| Non-operating income | ||||||||||||||
| Other | — | — |
23,514,000
JPY
|
— | — | — | — |
10,948,000
JPY
|
— | — | — | — | — | — |
| Extraordinary income | — | — |
48,000
JPY
|
— | — | — | — |
4,830,000
JPY
|
— | — | — | — | — | — |
| Cost of sales | ||||||||||||||
| Non-operating expenses | — | — |
50,589,000
JPY
|
— | — | — | — |
62,597,000
JPY
|
— | — | — | — | — | — |
| Interest expenses | — | — |
43,450,000
JPY
|
— | — | — | — |
41,773,000
JPY
|
— | — | — | — | — | — |
| Non-operating expenses | ||||||||||||||
| Other | — | — |
791,000
JPY
|
— | — | — | — |
1,153,000
JPY
|
— | — | — | — | — | — |
| Extraordinary losses | — | — |
36,778,000
JPY
|
— | — | — | — |
0
JPY
|
— | — | — | — | — | — |
| Profit (loss) before income taxes | — | — |
170,868,000
JPY
|
— | — | — | — |
118,611,000
JPY
|
— | — | — | — | — | — |
| Gross profit | ||||||||||||||
| Extraordinary income | ||||||||||||||
| Gain on sale of non-current assets | — | — |
48,000
JPY
|
— | — | — | — |
66,000
JPY
|
— | — | — | — | — | — |
| Extraordinary losses | ||||||||||||||
| Loss on retirement of non-current assets | — | — |
4,049,000
JPY
|
— | — | — | — |
0
JPY
|
— | — | — | — | — | — |
| Income taxes | — | — |
23,941,000
JPY
|
— | — | — | — |
57,836,000
JPY
|
— | — | — | — | — | — |
| Profit (loss) | — | — |
146,927,000
JPY
|
— | — | — | — |
60,775,000
JPY
|
— | — | — | — | — | — |
| Profit (loss) attributable to non-controlling interests | — | — |
17,042,000
JPY
|
— | — | — | — |
-11,535,000
JPY
|
— | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — |
129,884,000
JPY
|
— | — | — | — |
72,311,000
JPY
|
— | — | — | — | — | — |
| Other comprehensive income | ||||||||||||||
| Valuation difference on available-for-sale securities | — | — |
76,377,000
JPY
|
— | — | — | — |
12,189,000
JPY
|
— | — | — | — | — | — |
| Deferred gains or losses on hedges | — | — |
5,881,000
JPY
|
— | — | — | — |
-3,926,000
JPY
|
— | — | — | — | — | — |
| Foreign currency translation adjustment | — | — |
269,100,000
JPY
|
— | — | — | — |
45,271,000
JPY
|
— | — | — | — | — | — |
| Share of other comprehensive income of entities accounted for using equity method | — | — |
109,000
JPY
|
— | — | — | — |
891,000
JPY
|
— | — | — | — | — | — |
| Other comprehensive income | — | — |
351,468,000
JPY
|
— | — | — | — |
54,425,000
JPY
|
— | — | — | — | — | — |
| Profit attributable to | ||||||||||||||
| Comprehensive income | — | — |
498,395,000
JPY
|
— | — | — | — |
115,201,000
JPY
|
— | — | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||
| Comprehensive income attributable to owners of parent | — | — |
439,141,000
JPY
|
— | — | — | — |
117,932,000
JPY
|
— | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — |
59,254,000
JPY
|
— | — | — | — |
-2,731,000
JPY
|
— | — | — | — | — | — |