Semi-Annual Balance Sheet

Mobile Factory, Inc. - Filing #7336835

Concept As at
2024-03-31
As at
2023-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,519,961,000 JPY
2,795,619,000 JPY
Other
10,829,000 JPY
15,875,000 JPY
Allowance for doubtful accounts
-531,000 JPY
-533,000 JPY
Current assets
2,962,069,000 JPY
3,396,400,000 JPY
Prepaid expenses
43,265,000 JPY
45,564,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
1,851,000 JPY
1,902,000 JPY
Tools, furniture and fixtures
2,206,000 JPY
2,206,000 JPY
Accumulated depreciation
-355,000 JPY
-303,000 JPY
Tools, furniture and fixtures, net
1,851,000 JPY
1,902,000 JPY
Intangible assets
Intangible assets
630,000 JPY
870,000 JPY
Software
630,000 JPY
870,000 JPY
Investments and other assets
Investment securities
118,717,000 JPY
91,090,000 JPY
Investments and other assets
477,317,000 JPY
471,036,000 JPY
Deferred tax assets
331,918,000 JPY
353,264,000 JPY
Non-current assets
479,798,000 JPY
473,810,000 JPY
Assets
3,441,868,000 JPY
3,870,210,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
12,462,000 JPY
13,175,000 JPY
Income taxes payable
37,908,000 JPY
212,979,000 JPY
Other
13,448,000 JPY
8,751,000 JPY
Advances received
61,606,000 JPY
55,102,000 JPY
Current liabilities
637,387,000 JPY
865,177,000 JPY
Accounts payable - other
453,547,000 JPY
468,210,000 JPY
Non-current liabilities
Non-current liabilities
89,000 JPY
384,000 JPY
Liabilities
637,476,000 JPY
865,562,000 JPY
Other liabilities
Provision for bonuses
15,128,000 JPY
46,102,000 JPY
Deferred tax liabilities
89,000 JPY
384,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
504,757,000 JPY
504,757,000 JPY
Capital surplus
Capital surplus
280,257,000 JPY
280,257,000 JPY
Retained earnings
Retained earnings
3,479,399,000 JPY
3,429,197,000 JPY
Treasury shares
-1,445,120,000 JPY
-1,195,162,000 JPY
Shareholders' equity
2,819,293,000 JPY
3,019,048,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-16,049,000 JPY
-15,548,000 JPY
Valuation and translation adjustments
-16,049,000 JPY
-15,548,000 JPY
Net assets
2,804,391,000 JPY
3,004,648,000 JPY
Share acquisition rights
1,148,000 JPY
1,148,000 JPY
Liabilities and net assets
3,441,868,000 JPY
3,870,210,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.