Quarterly Consolidated Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7336213

Concept 2023-03-01 to
2024-02-29
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
As at
2022-02-28
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,289,985,000 JPY
1,549,481,000 JPY
-2,705,212,000 JPY
-2,049,738,000 JPY
Depreciation
10,043,067,000 JPY
10,063,569,000 JPY
Impairment losses
1,078,304,000 JPY
2,165,627,000 JPY
Interest expenses
596,426,000 JPY
603,125,000 JPY
Foreign exchange losses (gains)
-1,173,768,000 JPY
-934,017,000 JPY
Decrease (increase) in trade receivables
112,813,000 JPY
-13,486,000 JPY
Decrease (increase) in inventories
-214,753,000 JPY
108,634,000 JPY
Increase (decrease) in trade payables
420,429,000 JPY
159,512,000 JPY
Other, net
-330,299,000 JPY
296,670,000 JPY
Subtotal
13,301,146,000 JPY
9,885,445,000 JPY
Interest paid
-591,307,000 JPY
-614,747,000 JPY
Income taxes paid
-691,468,000 JPY
-287,031,000 JPY
Net cash provided by (used in) operating activities
12,056,700,000 JPY
9,057,758,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-9,590,592,000 JPY
-4,069,404,000 JPY
Proceeds from sale of property, plant and equipment
47,391,000 JPY
49,665,000 JPY
Other, net
-99,045,000 JPY
-181,675,000 JPY
Net cash provided by (used in) investing activities
-10,725,119,000 JPY
-4,845,571,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
394,290,000 JPY
Repayments of long-term borrowings
-1,337,829,000 JPY
-2,211,156,000 JPY
Dividends paid
-197,677,000 JPY
-197,670,000 JPY
Other, net
-459,000 JPY
-472,000 JPY
Net cash provided by (used in) financing activities
-97,363,000 JPY
-4,379,854,000 JPY
Effect of exchange rate change on cash and cash equivalents
198,654,000 JPY
239,450,000 JPY
Net increase (decrease) in cash and cash equivalents
1,432,872,000 JPY
71,783,000 JPY
Cash and cash equivalents
7,491,499,000 JPY
6,058,627,000 JPY
5,986,843,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.