Quarterly Consolidated Balance Sheet

AEON Fantasy Co.,LTD. - Filing #7336213

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,516,588,000 JPY
3,762,580,000 JPY
6,081,975,000 JPY
3,627,520,000 JPY
Other
1,895,671,000 JPY
2,305,139,000 JPY
1,621,847,000 JPY
890,132,000 JPY
Allowance for doubtful accounts
-4,142,000 JPY
-7,878,000 JPY
Current assets
12,924,463,000 JPY
23,068,091,000 JPY
10,842,517,000 JPY
17,312,914,000 JPY
Non-current assets
Property, plant and equipment
30,297,597,000 JPY
18,055,251,000 JPY
26,595,241,000 JPY
15,785,677,000 JPY
Property, plant and equipment
Other
233,838,000 JPY
145,662,000 JPY
Accumulated depreciation
-90,924,000 JPY
-80,679,000 JPY
Other, net
142,913,000 JPY
135,732,000 JPY
64,983,000 JPY
64,218,000 JPY
Intangible assets
Goodwill
JPY
113,358,000 JPY
JPY
JPY
113,358,000 JPY
113,358,000 JPY
135,035,000 JPY
JPY
135,035,000 JPY
JPY
135,035,000 JPY
JPY
Other
4,585,000 JPY
3,440,000 JPY
4,685,000 JPY
3,667,000 JPY
Intangible assets
1,380,866,000 JPY
979,117,000 JPY
1,438,876,000 JPY
937,963,000 JPY
Investments and other assets
7,700,135,000 JPY
9,374,975,000 JPY
8,040,671,000 JPY
9,889,278,000 JPY
Investments and other assets
Investment securities
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
Deferred tax assets
2,252,465,000 JPY
1,789,870,000 JPY
3,141,308,000 JPY
2,663,020,000 JPY
Other
176,971,000 JPY
158,705,000 JPY
Non-current assets
39,378,598,000 JPY
28,409,344,000 JPY
36,074,789,000 JPY
26,612,919,000 JPY
Assets
6,590,963,000 JPY
13,937,078,000 JPY
32,606,399,000 JPY
52,303,062,000 JPY
53,134,442,000 JPY
-831,379,000 JPY
51,477,436,000 JPY
47,235,584,000 JPY
-318,276,000 JPY
46,917,307,000 JPY
43,925,833,000 JPY
7,365,785,000 JPY
10,149,723,000 JPY
29,720,075,000 JPY
Liabilities
Current liabilities
Short-term borrowings
24,200,300,000 JPY
22,800,000,000 JPY
19,542,050,000 JPY
18,200,000,000 JPY
Income taxes payable
1,029,901,000 JPY
1,000,839,000 JPY
658,746,000 JPY
640,889,000 JPY
Other
1,312,263,000 JPY
2,376,567,000 JPY
1,906,550,000 JPY
2,685,678,000 JPY
Current liabilities
37,652,722,000 JPY
30,320,351,000 JPY
32,354,531,000 JPY
25,210,874,000 JPY
Non-current liabilities
Long-term borrowings
268,260,000 JPY
1,025,655,000 JPY
Retirement benefit liability
72,937,000 JPY
115,567,000 JPY
Asset retirement obligations
1,068,056,000 JPY
563,391,000 JPY
941,623,000 JPY
501,426,000 JPY
Other
152,316,000 JPY
57,923,000 JPY
195,569,000 JPY
58,569,000 JPY
Non-current liabilities
6,109,287,000 JPY
13,972,476,000 JPY
6,424,423,000 JPY
10,978,138,000 JPY
Liabilities
43,762,010,000 JPY
44,292,827,000 JPY
38,778,955,000 JPY
36,189,013,000 JPY
Net assets
Shareholders' equity
Share capital
1,810,821,000 JPY
1,810,821,000 JPY
1,806,987,000 JPY
1,806,987,000 JPY
Capital surplus
4,829,464,000 JPY
4,829,464,000 JPY
4,825,630,000 JPY
4,825,630,000 JPY
Retained earnings
3,019,873,000 JPY
511,010,000 JPY
1,902,889,000 JPY
1,076,941,000 JPY
Treasury shares
-4,635,000 JPY
-4,635,000 JPY
-4,176,000 JPY
-4,176,000 JPY
Shareholders' equity
9,655,524,000 JPY
7,146,660,000 JPY
8,531,331,000 JPY
7,705,383,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
-1,434,669,000 JPY
-568,301,000 JPY
Remeasurements of defined benefit plans
76,542,000 JPY
-17,204,000 JPY
Valuation and translation adjustments
-1,358,126,000 JPY
-585,506,000 JPY
Share acquisition rights
37,947,000 JPY
37,947,000 JPY
31,437,000 JPY
31,437,000 JPY
Non-controlling interests
205,707,000 JPY
161,089,000 JPY
Net assets
298,510,000 JPY
-4,635,000 JPY
37,947,000 JPY
1,810,821,000 JPY
4,829,464,000 JPY
205,707,000 JPY
298,510,000 JPY
7,146,660,000 JPY
4,796,769,000 JPY
8,541,051,000 JPY
4,829,464,000 JPY
-4,635,000 JPY
212,500,000 JPY
511,010,000 JPY
3,019,873,000 JPY
76,542,000 JPY
9,655,524,000 JPY
-1,358,126,000 JPY
32,695,000 JPY
1,810,821,000 JPY
-1,434,669,000 JPY
7,184,608,000 JPY
37,947,000 JPY
864,441,000 JPY
161,089,000 JPY
212,500,000 JPY
1,076,941,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
1,902,889,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
-568,301,000 JPY
8,138,352,000 JPY
864,441,000 JPY
-17,204,000 JPY
32,695,000 JPY
8,531,331,000 JPY
-585,506,000 JPY
4,825,630,000 JPY
31,437,000 JPY
7,736,820,000 JPY
4,792,935,000 JPY
4,825,630,000 JPY
7,705,383,000 JPY
31,437,000 JPY
-3,704,000 JPY
32,695,000 JPY
31,437,000 JPY
-413,636,000 JPY
31,437,000 JPY
11,841,771,000 JPY
5,213,485,000 JPY
-3,704,000 JPY
11,873,837,000 JPY
212,500,000 JPY
-364,491,000 JPY
1,806,987,000 JPY
1,806,987,000 JPY
5,000,985,000 JPY
117,901,000 JPY
12,106,068,000 JPY
-49,145,000 JPY
4,825,630,000 JPY
4,792,935,000 JPY
4,825,630,000 JPY
11,842,399,000 JPY
5,477,154,000 JPY
5,000,985,000 JPY
Liabilities and net assets
52,303,062,000 JPY
51,477,436,000 JPY
46,917,307,000 JPY
43,925,833,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.