Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
12,924,463,000 JPY
23,068,091,000 JPY
10,842,517,000 JPY
17,312,914,000 JPY
Cash and deposits
7,516,588,000 JPY
3,762,580,000 JPY
6,081,975,000 JPY
3,627,520,000 JPY
Accounts receivable - trade
136,357,000 JPY
136,440,000 JPY
248,227,000 JPY
236,666,000 JPY
Allowance for doubtful accounts
-493,000 JPY
-9,730,000 JPY
Supplies
1,717,005,000 JPY
1,413,958,000 JPY
1,426,373,000 JPY
1,156,798,000 JPY
Merchandise
699,429,000 JPY
278,085,000 JPY
730,043,000 JPY
301,849,000 JPY
Other
1,895,671,000 JPY
2,305,139,000 JPY
1,621,847,000 JPY
890,132,000 JPY
Allowance for doubtful accounts
-4,142,000 JPY
-7,878,000 JPY
Non-current assets
Property, plant and equipment
30,297,597,000 JPY
18,055,251,000 JPY
26,595,241,000 JPY
15,785,677,000 JPY
Buildings
24,161,110,000 JPY
22,112,391,000 JPY
Accumulated depreciation
-18,289,605,000 JPY
-17,209,693,000 JPY
Buildings, net
5,871,504,000 JPY
2,209,338,000 JPY
4,902,698,000 JPY
1,722,617,000 JPY
Other, net
142,913,000 JPY
135,732,000 JPY
64,983,000 JPY
64,218,000 JPY
Other
233,838,000 JPY
145,662,000 JPY
Accumulated depreciation
-90,924,000 JPY
-80,679,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
8,648,551,000 JPY
8,428,096,000 JPY
Accumulated depreciation
-6,992,761,000 JPY
-6,522,394,000 JPY
Tools, furniture and fixtures, net
1,655,790,000 JPY
1,059,929,000 JPY
1,905,701,000 JPY
1,181,187,000 JPY
Intangible assets
Software
1,262,921,000 JPY
975,677,000 JPY
1,299,155,000 JPY
934,296,000 JPY
Intangible assets
1,380,866,000 JPY
979,117,000 JPY
1,438,876,000 JPY
937,963,000 JPY
Goodwill
JPY
113,358,000 JPY
JPY
JPY
113,358,000 JPY
113,358,000 JPY
135,035,000 JPY
JPY
135,035,000 JPY
JPY
135,035,000 JPY
JPY
Other
4,585,000 JPY
3,440,000 JPY
4,685,000 JPY
3,667,000 JPY
Other intangible assets
Investments and other assets
7,700,135,000 JPY
9,374,975,000 JPY
8,040,671,000 JPY
9,889,278,000 JPY
Investment securities
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
5,323,000 JPY
Shares of subsidiaries and associates
811,967,000 JPY
444,509,000 JPY
Long-term loans receivable from subsidiaries and associates
3,319,750,000 JPY
3,491,142,000 JPY
Deferred tax assets
2,252,465,000 JPY
1,789,870,000 JPY
3,141,308,000 JPY
2,663,020,000 JPY
Prepaid pension costs
14,746,000 JPY
JPY
Other
176,971,000 JPY
158,705,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Non-current assets
39,378,598,000 JPY
28,409,344,000 JPY
36,074,789,000 JPY
26,612,919,000 JPY
Other assets
Current assets
Other assets
Assets
6,590,963,000 JPY
13,937,078,000 JPY
32,606,399,000 JPY
52,303,062,000 JPY
53,134,442,000 JPY
-831,379,000 JPY
51,477,436,000 JPY
47,235,584,000 JPY
-318,276,000 JPY
46,917,307,000 JPY
43,925,833,000 JPY
7,365,785,000 JPY
10,149,723,000 JPY
29,720,075,000 JPY
Liabilities and net assets
Non-current liabilities
6,109,287,000 JPY
13,972,476,000 JPY
6,424,423,000 JPY
10,978,138,000 JPY
Long-term borrowings
268,260,000 JPY
1,025,655,000 JPY
Other
152,316,000 JPY
57,923,000 JPY
195,569,000 JPY
58,569,000 JPY
Lease liabilities
3,479,579,000 JPY
2,504,862,000 JPY
Asset retirement obligations
1,068,056,000 JPY
563,391,000 JPY
941,623,000 JPY
501,426,000 JPY
Provision for retirement benefits
JPY
20,264,000 JPY
Current liabilities
37,652,722,000 JPY
30,320,351,000 JPY
32,354,531,000 JPY
25,210,874,000 JPY
Accounts payable - trade
1,862,629,000 JPY
1,651,736,000 JPY
1,432,864,000 JPY
1,283,918,000 JPY
Short-term borrowings
24,200,300,000 JPY
22,800,000,000 JPY
19,542,050,000 JPY
18,200,000,000 JPY
Accounts payable - other
1,260,655,000 JPY
1,034,245,000 JPY
Accrued expenses
1,955,502,000 JPY
1,690,766,000 JPY
Income taxes payable
1,029,901,000 JPY
1,000,839,000 JPY
658,746,000 JPY
640,889,000 JPY
Other
1,312,263,000 JPY
2,376,567,000 JPY
1,906,550,000 JPY
2,685,678,000 JPY
Liabilities
43,762,010,000 JPY
44,292,827,000 JPY
38,778,955,000 JPY
36,189,013,000 JPY
Shareholders' equity
9,655,524,000 JPY
7,146,660,000 JPY
8,531,331,000 JPY
7,705,383,000 JPY
Share capital
1,810,821,000 JPY
1,810,821,000 JPY
1,806,987,000 JPY
1,806,987,000 JPY
Capital surplus
4,829,464,000 JPY
4,829,464,000 JPY
4,825,630,000 JPY
4,825,630,000 JPY
Legal capital surplus
4,796,769,000 JPY
4,792,935,000 JPY
Other capital surplus
32,695,000 JPY
32,695,000 JPY
Retained earnings
3,019,873,000 JPY
511,010,000 JPY
1,902,889,000 JPY
1,076,941,000 JPY
Legal retained earnings
212,500,000 JPY
212,500,000 JPY
Other retained earnings
Retained earnings brought forward
298,510,000 JPY
864,441,000 JPY
Treasury shares
-4,635,000 JPY
-4,635,000 JPY
-4,176,000 JPY
-4,176,000 JPY
Valuation and translation adjustments
-1,358,126,000 JPY
-585,506,000 JPY
Share acquisition rights
37,947,000 JPY
37,947,000 JPY
31,437,000 JPY
31,437,000 JPY
Net assets
298,510,000 JPY
-4,635,000 JPY
37,947,000 JPY
1,810,821,000 JPY
4,829,464,000 JPY
205,707,000 JPY
298,510,000 JPY
7,146,660,000 JPY
4,796,769,000 JPY
8,541,051,000 JPY
4,829,464,000 JPY
-4,635,000 JPY
212,500,000 JPY
511,010,000 JPY
3,019,873,000 JPY
76,542,000 JPY
9,655,524,000 JPY
-1,358,126,000 JPY
32,695,000 JPY
1,810,821,000 JPY
-1,434,669,000 JPY
7,184,608,000 JPY
37,947,000 JPY
864,441,000 JPY
161,089,000 JPY
212,500,000 JPY
1,076,941,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
1,902,889,000 JPY
-4,176,000 JPY
1,806,987,000 JPY
-568,301,000 JPY
8,138,352,000 JPY
864,441,000 JPY
-17,204,000 JPY
32,695,000 JPY
8,531,331,000 JPY
-585,506,000 JPY
4,825,630,000 JPY
31,437,000 JPY
7,736,820,000 JPY
4,792,935,000 JPY
4,825,630,000 JPY
7,705,383,000 JPY
31,437,000 JPY
-3,704,000 JPY
32,695,000 JPY
31,437,000 JPY
-413,636,000 JPY
31,437,000 JPY
11,841,771,000 JPY
5,213,485,000 JPY
-3,704,000 JPY
11,873,837,000 JPY
212,500,000 JPY
-364,491,000 JPY
1,806,987,000 JPY
1,806,987,000 JPY
5,000,985,000 JPY
117,901,000 JPY
12,106,068,000 JPY
-49,145,000 JPY
4,825,630,000 JPY
4,792,935,000 JPY
4,825,630,000 JPY
11,842,399,000 JPY
5,477,154,000 JPY
5,000,985,000 JPY
Liabilities and net assets
52,303,062,000 JPY
51,477,436,000 JPY
46,917,307,000 JPY
43,925,833,000 JPY
Liabilities
Current liabilities
Lease liabilities
2,261,264,000 JPY
2,018,731,000 JPY
Current portion of long-term borrowings
811,519,000 JPY
1,307,274,000 JPY
Contract liabilities
447,257,000 JPY
702,508,000 JPY
Provision for bonuses
516,702,000 JPY
292,644,000 JPY
495,106,000 JPY
310,770,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.