Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Non-current assets
2,638,000,000 JPY
3,086,000,000 JPY
Property, plant and equipment
541,000,000 JPY
686,000,000 JPY
Buildings
238,000,000 JPY
246,000,000 JPY
Accumulated depreciation
-189,000,000 JPY
-192,000,000 JPY
Buildings, net
48,000,000 JPY
54,000,000 JPY
Land
173,000,000 JPY
173,000,000 JPY
Leased assets, net
4,000,000 JPY
6,000,000 JPY
Construction in progress
JPY
1,000,000 JPY
Structures
92,000,000 JPY
141,000,000 JPY
Accumulated depreciation
-87,000,000 JPY
-135,000,000 JPY
Structures, net
4,000,000 JPY
5,000,000 JPY
Intangible assets
109,000,000 JPY
106,000,000 JPY
Leasehold interests in land
106,000,000 JPY
106,000,000 JPY
Software
3,000,000 JPY
JPY
Investments and other assets
1,986,000,000 JPY
2,294,000,000 JPY
Long-term prepaid expenses
26,000,000 JPY
39,000,000 JPY
Other
13,000,000 JPY
6,000,000 JPY
Allowance for doubtful accounts
-14,000,000 JPY
-2,000,000 JPY
Other assets
Current assets
5,736,000,000 JPY
7,668,000,000 JPY
Cash and deposits
1,540,000,000 JPY
2,709,000,000 JPY
Accounts receivable - trade
326,000,000 JPY
364,000,000 JPY
Advance payments to suppliers
6,000,000 JPY
2,000,000 JPY
Prepaid expenses
130,000,000 JPY
163,000,000 JPY
Merchandise
3,680,000,000 JPY
4,348,000,000 JPY
Other
52,000,000 JPY
79,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
184,000,000 JPY
210,000,000 JPY
Accumulated depreciation
-180,000,000 JPY
-203,000,000 JPY
Tools, furniture and fixtures
484,000,000 JPY
597,000,000 JPY
Accumulated depreciation
-440,000,000 JPY
-520,000,000 JPY
Tools, furniture and fixtures, net
44,000,000 JPY
76,000,000 JPY
Vehicles
0 JPY
0 JPY
Accumulated depreciation
0 JPY
0 JPY
Vehicles, net
JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Other assets
Assets
8,375,000,000 JPY
10,755,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,297,000,000 JPY
2,460,000,000 JPY
Deferred tax liabilities
23,000,000 JPY
28,000,000 JPY
Lease liabilities
10,000,000 JPY
20,000,000 JPY
Asset retirement obligations
561,000,000 JPY
590,000,000 JPY
Provision for retirement benefits
1,572,000,000 JPY
1,656,000,000 JPY
Provisions
Long-term guarantee deposits
113,000,000 JPY
134,000,000 JPY
Current liabilities
3,370,000,000 JPY
4,436,000,000 JPY
Accounts payable - trade
777,000,000 JPY
1,061,000,000 JPY
Accounts payable - other
64,000,000 JPY
35,000,000 JPY
Accrued expenses
376,000,000 JPY
449,000,000 JPY
Income taxes payable
124,000,000 JPY
137,000,000 JPY
Deposits received
7,000,000 JPY
35,000,000 JPY
Unearned revenue
17,000,000 JPY
23,000,000 JPY
Other
142,000,000 JPY
33,000,000 JPY
Asset retirement obligations
4,000,000 JPY
41,000,000 JPY
Current liabilities
Lease liabilities
9,000,000 JPY
11,000,000 JPY
Deposits received
Provisions
Provision for bonuses
26,000,000 JPY
51,000,000 JPY
Liabilities
5,667,000,000 JPY
6,896,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,707,000,000 JPY
3,858,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
4,898,000,000 JPY
4,898,000,000 JPY
Other capital surplus
4,898,000,000 JPY
4,898,000,000 JPY
Retained earnings
-2,210,000,000 JPY
-1,059,000,000 JPY
Other retained earnings
Retained earnings brought forward
-2,236,000,000 JPY
-1,085,000,000 JPY
Treasury shares
-80,000,000 JPY
-80,000,000 JPY
Valuation and translation adjustments
JPY
0 JPY
Deferred gains or losses on hedges
JPY
0 JPY
Net assets
JPY
JPY
JPY
25,000,000 JPY
JPY
4,898,000,000 JPY
-2,236,000,000 JPY
2,707,000,000 JPY
JPY
100,000,000 JPY
4,898,000,000 JPY
-80,000,000 JPY
JPY
-2,210,000,000 JPY
2,707,000,000 JPY
-1,085,000,000 JPY
4,898,000,000 JPY
0 JPY
-1,059,000,000 JPY
JPY
-80,000,000 JPY
26,000,000 JPY
JPY
3,858,000,000 JPY
JPY
JPY
0 JPY
4,898,000,000 JPY
3,858,000,000 JPY
100,000,000 JPY
JPY
7,000,000 JPY
-1,917,000,000 JPY
-88,000,000 JPY
5,299,000,000 JPY
4,917,000,000 JPY
179,000,000 JPY
5,299,000,000 JPY
4,910,000,000 JPY
26,000,000 JPY
1,000,000,000 JPY
1,617,000,000 JPY
-3,123,000,000 JPY
JPY
JPY
Liabilities and net assets
8,375,000,000 JPY
10,755,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.