Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,131,273,000 JPY
3,088,114,000 JPY
1,676,017,000 JPY
549,650,000 JPY
Notes receivable - trade
47,590,000 JPY
47,590,000 JPY
51,229,000 JPY
51,229,000 JPY
Accounts receivable - trade
2,615,154,000 JPY
2,533,854,000 JPY
2,294,272,000 JPY
2,170,965,000 JPY
Accounts receivable - other
135,695,000 JPY
22,361,000 JPY
357,646,000 JPY
299,984,000 JPY
Merchandise and finished goods
13,318,000 JPY
11,007,000 JPY
18,635,000 JPY
12,224,000 JPY
Work in process
966,951,000 JPY
930,610,000 JPY
925,272,000 JPY
890,625,000 JPY
Raw materials and supplies
693,293,000 JPY
669,403,000 JPY
546,464,000 JPY
514,940,000 JPY
Other
69,260,000 JPY
58,388,000 JPY
60,869,000 JPY
60,869,000 JPY
Allowance for doubtful accounts
-29,000 JPY
-29,000 JPY
-25,000 JPY
-25,000 JPY
Current assets
9,030,591,000 JPY
7,719,384,000 JPY
6,298,572,000 JPY
4,918,652,000 JPY
Non-current assets
Property, plant and equipment
8,374,218,000 JPY
7,774,565,000 JPY
8,009,737,000 JPY
7,669,284,000 JPY
Buildings, net
1,683,175,000 JPY
1,756,282,000 JPY
Land
4,488,652,000 JPY
4,391,024,000 JPY
4,215,781,000 JPY
4,119,216,000 JPY
Leased assets, net
536,756,000 JPY
536,756,000 JPY
430,841,000 JPY
430,841,000 JPY
Construction in progress
11,850,000 JPY
11,850,000 JPY
59,386,000 JPY
59,386,000 JPY
Other, net
131,188,000 JPY
160,550,000 JPY
Property, plant and equipment
Buildings and structures
6,746,495,000 JPY
6,654,519,000 JPY
Accumulated depreciation
-4,904,727,000 JPY
-4,759,424,000 JPY
Buildings and structures, net
1,841,767,000 JPY
1,895,095,000 JPY
Own-used assets
Machinery, equipment and vehicles
10,279,213,000 JPY
9,928,860,000 JPY
Accumulated depreciation
-8,915,210,000 JPY
-8,680,778,000 JPY
Machinery, equipment and vehicles, net
1,364,002,000 JPY
1,248,081,000 JPY
Leased assets
1,312,873,000 JPY
1,105,861,000 JPY
Accumulated depreciation
-776,116,000 JPY
-675,020,000 JPY
Other
1,581,732,000 JPY
1,547,909,000 JPY
Accumulated depreciation
-1,450,543,000 JPY
-1,387,359,000 JPY
Vehicles
Vehicles, net
1,900,000 JPY
0 JPY
Intangible assets
Leased assets
JPY
JPY
3,624,000 JPY
3,624,000 JPY
Other intangible assets
Other
7,819,000 JPY
7,819,000 JPY
10,877,000 JPY
10,877,000 JPY
Intangible assets
109,867,000 JPY
93,647,000 JPY
126,062,000 JPY
106,027,000 JPY
Software
102,048,000 JPY
85,827,000 JPY
111,560,000 JPY
91,526,000 JPY
Investments and other assets
Investment securities
229,571,000 JPY
75,837,000 JPY
187,301,000 JPY
187,301,000 JPY
Deferred tax assets
147,213,000 JPY
137,038,000 JPY
117,235,000 JPY
116,593,000 JPY
Other
83,281,000 JPY
13,666,000 JPY
91,743,000 JPY
11,205,000 JPY
Investments and other assets
460,066,000 JPY
506,641,000 JPY
396,279,000 JPY
452,681,000 JPY
Long-term prepaid expenses
7,069,000 JPY
19,320,000 JPY
Non-current assets
8,944,151,000 JPY
8,374,853,000 JPY
8,532,078,000 JPY
8,227,993,000 JPY
Assets
3,876,560,000 JPY
4,522,060,000 JPY
5,440,444,000 JPY
17,974,743,000 JPY
13,839,065,000 JPY
4,135,678,000 JPY
16,094,238,000 JPY
3,184,010,000 JPY
4,232,152,000 JPY
5,486,147,000 JPY
12,902,310,000 JPY
1,928,340,000 JPY
14,830,650,000 JPY
13,146,646,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
729,606,000 JPY
1,441,641,000 JPY
Short-term borrowings
3,994,770,000 JPY
3,400,000,000 JPY
3,600,504,000 JPY
3,000,000,000 JPY
Deposits received
21,319,000 JPY
18,730,000 JPY
Income taxes payable
87,699,000 JPY
87,699,000 JPY
6,485,000 JPY
6,485,000 JPY
Accounts payable - other
443,209,000 JPY
508,825,000 JPY
Lease liabilities
152,657,000 JPY
152,657,000 JPY
108,864,000 JPY
108,864,000 JPY
Current portion of long-term borrowings
594,770,000 JPY
600,504,000 JPY
Accrued expenses
54,004,000 JPY
54,214,000 JPY
Provisions
Provision for bonuses
270,016,000 JPY
270,016,000 JPY
241,851,000 JPY
241,851,000 JPY
Other
665,137,000 JPY
400,000 JPY
675,510,000 JPY
JPY
Current liabilities
6,730,773,000 JPY
6,532,232,000 JPY
6,083,391,000 JPY
5,975,277,000 JPY
Non-current liabilities
Long-term borrowings
1,853,299,000 JPY
1,853,299,000 JPY
1,785,865,000 JPY
1,785,865,000 JPY
Deferred tax liabilities
16,866,000 JPY
16,866,000 JPY
Lease liabilities
452,212,000 JPY
452,212,000 JPY
412,826,000 JPY
412,826,000 JPY
Retirement benefit liability
1,595,770,000 JPY
1,586,217,000 JPY
Other
41,958,000 JPY
41,958,000 JPY
8,554,000 JPY
8,554,000 JPY
Non-current liabilities
4,014,838,000 JPY
3,760,894,000 JPY
3,864,622,000 JPY
3,553,059,000 JPY
Asset retirement obligations
54,730,000 JPY
54,730,000 JPY
54,292,000 JPY
54,292,000 JPY
Liabilities
10,745,611,000 JPY
10,293,126,000 JPY
9,948,014,000 JPY
9,528,337,000 JPY
Liabilities and net assets
Shareholders' equity
6,355,757,000 JPY
5,701,018,000 JPY
4,256,376,000 JPY
3,586,796,000 JPY
Share capital
1,889,190,000 JPY
1,889,190,000 JPY
889,190,000 JPY
889,190,000 JPY
Capital surplus
1,774,170,000 JPY
1,774,170,000 JPY
775,328,000 JPY
775,328,000 JPY
Retained earnings
2,881,428,000 JPY
2,226,688,000 JPY
2,791,727,000 JPY
2,122,147,000 JPY
Treasury shares
-189,030,000 JPY
-189,030,000 JPY
-199,869,000 JPY
-199,869,000 JPY
Valuation and translation adjustments
82,398,000 JPY
100,092,000 JPY
-121,933,000 JPY
31,512,000 JPY
Valuation difference on available-for-sale securities
100,092,000 JPY
100,092,000 JPY
31,815,000 JPY
31,815,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-302,000 JPY
-302,000 JPY
Foreign currency translation adjustment
97,064,000 JPY
32,988,000 JPY
Non-controlling interests
790,975,000 JPY
748,193,000 JPY
Net assets
-189,030,000 JPY
100,092,000 JPY
1,889,190,000 JPY
100,092,000 JPY
1,774,170,000 JPY
790,975,000 JPY
601,588,000 JPY
5,701,018,000 JPY
1,757,934,000 JPY
7,229,132,000 JPY
1,774,170,000 JPY
-189,030,000 JPY
125,100,000 JPY
2,226,688,000 JPY
2,881,428,000 JPY
1,500,000,000 JPY
-114,758,000 JPY
JPY
6,355,757,000 JPY
82,398,000 JPY
100,092,000 JPY
16,236,000 JPY
1,889,190,000 JPY
97,064,000 JPY
5,801,111,000 JPY
JPY
748,193,000 JPY
125,100,000 JPY
2,122,147,000 JPY
-199,869,000 JPY
889,190,000 JPY
2,791,727,000 JPY
3,000,000,000 JPY
31,815,000 JPY
-199,869,000 JPY
889,190,000 JPY
32,988,000 JPY
4,882,636,000 JPY
-1,002,952,000 JPY
-186,434,000 JPY
17,394,000 JPY
31,512,000 JPY
31,815,000 JPY
4,256,376,000 JPY
-121,933,000 JPY
775,328,000 JPY
3,618,309,000 JPY
-302,000 JPY
757,934,000 JPY
-302,000 JPY
775,328,000 JPY
3,586,796,000 JPY
-111,025,000 JPY
20,708,000 JPY
-173,148,000 JPY
29,712,000 JPY
6,256,726,000 JPY
3,590,286,000 JPY
-111,025,000 JPY
5,174,621,000 JPY
125,100,000 JPY
-36,419,000 JPY
889,190,000 JPY
2,000,000,000 JPY
889,190,000 JPY
-2,184,000 JPY
1,465,186,000 JPY
27,528,000 JPY
648,440,000 JPY
5,781,434,000 JPY
-164,257,000 JPY
29,712,000 JPY
778,642,000 JPY
757,934,000 JPY
778,642,000 JPY
5,147,092,000 JPY
4,224,628,000 JPY
-2,184,000 JPY
Liabilities and net assets
17,974,743,000 JPY
16,094,238,000 JPY
14,830,650,000 JPY
13,146,646,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-114,758,000 JPY
-186,434,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.