Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
17,224,024,000 JPY
12,293,149,000 JPY
Cash and deposits
14,814,833,000 JPY
10,277,386,000 JPY
Accounts receivable - trade
1,460,150,000 JPY
1,121,348,000 JPY
Prepaid expenses
406,100,000 JPY
398,931,000 JPY
Other
110,577,000 JPY
124,009,000 JPY
Current assets
Raw materials and supplies
54,009,000 JPY
41,754,000 JPY
Non-current assets
Property, plant and equipment
Land
1,394,502,000 JPY
1,394,502,000 JPY
Buildings
14,138,335,000 JPY
13,483,591,000 JPY
Accumulated depreciation
-7,663,974,000 JPY
-7,261,281,000 JPY
Buildings, net
6,474,360,000 JPY
6,222,309,000 JPY
Property, plant and equipment
9,266,450,000 JPY
8,579,903,000 JPY
Construction in progress
56,430,000 JPY
48,652,000 JPY
Structures
133,476,000 JPY
133,476,000 JPY
Accumulated depreciation
-111,209,000 JPY
-108,138,000 JPY
Structures, net
22,267,000 JPY
25,338,000 JPY
Machinery and equipment
2,793,062,000 JPY
2,679,489,000 JPY
Accumulated depreciation
-2,341,641,000 JPY
-2,309,023,000 JPY
Machinery and equipment, net
451,420,000 JPY
370,465,000 JPY
Own-used assets
Tools, furniture and fixtures
3,042,144,000 JPY
2,789,836,000 JPY
Accumulated depreciation
-2,176,863,000 JPY
-2,273,693,000 JPY
Tools, furniture and fixtures, net
865,280,000 JPY
516,143,000 JPY
Vehicles
19,721,000 JPY
19,789,000 JPY
Accumulated depreciation
-17,531,000 JPY
-17,297,000 JPY
Vehicles, net
2,189,000 JPY
2,491,000 JPY
Intangible assets
Intangible assets
185,557,000 JPY
237,703,000 JPY
Software
168,451,000 JPY
223,988,000 JPY
Trademark right
1,074,000 JPY
1,426,000 JPY
Other
5,755,000 JPY
2,013,000 JPY
Other intangible assets
Telephone subscription right
10,275,000 JPY
10,275,000 JPY
Investments and other assets
6,588,612,000 JPY
8,070,628,000 JPY
Investment securities
622,652,000 JPY
103,418,000 JPY
Investments in capital
999,000 JPY
998,000 JPY
Long-term prepaid expenses
254,992,000 JPY
258,090,000 JPY
Deferred tax assets
435,359,000 JPY
646,324,000 JPY
Other
28,808,000 JPY
29,327,000 JPY
Allowance for doubtful accounts
-25,249,000 JPY
-25,489,000 JPY
Investments and other assets
Non-current assets
16,040,620,000 JPY
16,888,235,000 JPY
Other assets
Other assets
Assets
33,264,645,000 JPY
29,181,385,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
108,102,000 JPY
82,037,000 JPY
Accounts payable - trade
1,157,964,000 JPY
962,204,000 JPY
Accounts payable - other
1,117,544,000 JPY
707,401,000 JPY
Accrued expenses
1,334,241,000 JPY
1,135,372,000 JPY
Income taxes payable
1,064,117,000 JPY
326,791,000 JPY
Unearned revenue
6,210,000 JPY
6,438,000 JPY
Asset retirement obligations
14,025,000 JPY
14,584,000 JPY
Other
63,491,000 JPY
108,553,000 JPY
Deposits received
Current liabilities
6,303,151,000 JPY
4,644,649,000 JPY
Accrued consumption taxes
954,534,000 JPY
920,322,000 JPY
Provisions
Provision for bonuses
482,919,000 JPY
380,942,000 JPY
Non-current liabilities
Non-current liabilities
1,847,509,000 JPY
1,562,465,000 JPY
Asset retirement obligations
1,565,101,000 JPY
1,280,292,000 JPY
Long-term accounts payable - other
213,240,000 JPY
213,240,000 JPY
Long-term guarantee deposits
69,168,000 JPY
68,933,000 JPY
Liabilities
8,150,660,000 JPY
6,207,115,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
25,068,797,000 JPY
22,942,444,000 JPY
Share capital
1,625,363,000 JPY
1,625,363,000 JPY
Capital surplus
1,701,684,000 JPY
1,701,684,000 JPY
Legal capital surplus
1,701,680,000 JPY
1,701,680,000 JPY
Other capital surplus
4,000 JPY
4,000 JPY
Retained earnings
21,917,282,000 JPY
19,784,874,000 JPY
Legal retained earnings
38,663,000 JPY
38,663,000 JPY
Other retained earnings
Retained earnings brought forward
7,684,174,000 JPY
5,551,766,000 JPY
Treasury shares
-175,533,000 JPY
-169,477,000 JPY
Valuation and translation adjustments
45,187,000 JPY
31,825,000 JPY
Valuation difference on available-for-sale securities
45,187,000 JPY
31,825,000 JPY
Net assets
14,194,445,000 JPY
45,187,000 JPY
45,187,000 JPY
4,000 JPY
7,684,174,000 JPY
25,068,797,000 JPY
1,701,680,000 JPY
1,625,363,000 JPY
1,701,684,000 JPY
-175,533,000 JPY
38,663,000 JPY
21,917,282,000 JPY
25,113,984,000 JPY
5,551,766,000 JPY
4,000 JPY
31,825,000 JPY
19,784,874,000 JPY
38,663,000 JPY
-169,477,000 JPY
22,974,269,000 JPY
14,194,445,000 JPY
1,701,680,000 JPY
31,825,000 JPY
1,701,684,000 JPY
22,942,444,000 JPY
1,625,363,000 JPY
21,236,000 JPY
19,176,937,000 JPY
-163,950,000 JPY
1,701,680,000 JPY
22,361,271,000 JPY
38,663,000 JPY
1,701,684,000 JPY
22,340,034,000 JPY
14,194,445,000 JPY
1,625,363,000 JPY
4,943,829,000 JPY
4,000 JPY
21,236,000 JPY
Liabilities and net assets
33,264,645,000 JPY
29,181,385,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.