Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,697,826,000 JPY
1,875,209,000 JPY
Accounts receivable - trade
983,199,000 JPY
973,072,000 JPY
Accounts receivable - other
447,357,000 JPY
447,665,000 JPY
Prepaid expenses
79,927,000 JPY
88,345,000 JPY
Merchandise and finished goods
1,612,605,000 JPY
1,525,988,000 JPY
Raw materials and supplies
60,574,000 JPY
54,125,000 JPY
Allowance for doubtful accounts
-267,000 JPY
-267,000 JPY
Other
95,703,000 JPY
10,389,000 JPY
Current assets
4,976,926,000 JPY
4,974,529,000 JPY
Non-current assets
Property, plant and equipment
10,753,094,000 JPY
10,446,086,000 JPY
Buildings, net
3,826,778,000 JPY
3,925,965,000 JPY
Buildings
11,476,696,000 JPY
11,398,328,000 JPY
Accumulated depreciation and impairment
-7,649,918,000 JPY
-7,472,363,000 JPY
Land
6,038,177,000 JPY
6,038,177,000 JPY
Leased assets, net
732,788,000 JPY
313,762,000 JPY
Construction in progress
6,127,000 JPY
JPY
Structures
762,470,000 JPY
769,020,000 JPY
Structures, net
117,543,000 JPY
139,196,000 JPY
Accumulated depreciation and impairment
-644,927,000 JPY
-629,823,000 JPY
Machinery and equipment
2,176,000 JPY
2,176,000 JPY
Accumulated depreciation
-1,211,000 JPY
-970,000 JPY
Machinery and equipment, net
964,000 JPY
1,205,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
1,132,122,000 JPY
596,370,000 JPY
Accumulated depreciation and impairment
-399,333,000 JPY
-282,608,000 JPY
Tools, furniture and fixtures
441,575,000 JPY
515,298,000 JPY
Tools, furniture and fixtures, net
30,716,000 JPY
27,779,000 JPY
Accumulated depreciation and impairment
-410,859,000 JPY
-487,519,000 JPY
Vehicles
7,522,000 JPY
7,522,000 JPY
Accumulated depreciation
-7,522,000 JPY
-7,522,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
52,890,000 JPY
56,995,000 JPY
Software
34,661,000 JPY
38,766,000 JPY
Intangible assets
Telephone subscription right
18,228,000 JPY
18,228,000 JPY
Investments and other assets
Investment securities
254,423,000 JPY
202,918,000 JPY
Investments and other assets
2,133,702,000 JPY
2,218,175,000 JPY
Investments in capital
479,000 JPY
479,000 JPY
Guarantee deposits
1,341,768,000 JPY
1,548,716,000 JPY
Long-term prepaid expenses
47,310,000 JPY
55,559,000 JPY
Deferred tax assets
389,719,000 JPY
410,501,000 JPY
Non-current assets
12,939,687,000 JPY
12,721,258,000 JPY
Other assets
Other assets
Assets
17,916,614,000 JPY
17,695,787,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,398,620,000 JPY
3,072,509,000 JPY
Long-term borrowings
1,546,386,000 JPY
1,596,986,000 JPY
Lease liabilities
657,666,000 JPY
269,009,000 JPY
Asset retirement obligations
65,910,000 JPY
65,012,000 JPY
Provision for retirement benefits
852,888,000 JPY
861,392,000 JPY
Current liabilities
8,902,456,000 JPY
9,294,377,000 JPY
Short-term borrowings
3,550,000,000 JPY
3,950,000,000 JPY
Accounts payable - trade
2,330,678,000 JPY
2,344,817,000 JPY
Accounts payable - other
537,295,000 JPY
449,300,000 JPY
Accrued expenses
316,914,000 JPY
316,623,000 JPY
Income taxes payable
110,261,000 JPY
66,004,000 JPY
Advances received
18,025,000 JPY
17,520,000 JPY
Accrued consumption taxes
29,904,000 JPY
147,302,000 JPY
Deposits received
642,616,000 JPY
766,341,000 JPY
Liabilities
12,301,077,000 JPY
12,366,887,000 JPY
Shareholders' equity
5,534,614,000 JPY
5,291,220,000 JPY
Share capital
641,808,000 JPY
641,808,000 JPY
Capital surplus
351,215,000 JPY
351,215,000 JPY
Legal capital surplus
161,000,000 JPY
161,000,000 JPY
Other capital surplus
190,215,000 JPY
190,215,000 JPY
Retained earnings
4,543,646,000 JPY
4,300,251,000 JPY
Other retained earnings
Retained earnings brought forward
2,078,646,000 JPY
1,835,251,000 JPY
Treasury shares
-2,054,000 JPY
-2,054,000 JPY
Valuation and translation adjustments
80,922,000 JPY
37,679,000 JPY
Valuation difference on available-for-sale securities
80,922,000 JPY
37,679,000 JPY
Net assets
2,465,000,000 JPY
80,922,000 JPY
80,922,000 JPY
190,215,000 JPY
2,078,646,000 JPY
5,534,614,000 JPY
161,000,000 JPY
641,808,000 JPY
351,215,000 JPY
-2,054,000 JPY
4,543,646,000 JPY
5,615,537,000 JPY
1,835,251,000 JPY
190,215,000 JPY
37,679,000 JPY
4,300,251,000 JPY
-2,054,000 JPY
5,328,899,000 JPY
2,465,000,000 JPY
161,000,000 JPY
37,679,000 JPY
351,215,000 JPY
5,291,220,000 JPY
641,808,000 JPY
21,936,000 JPY
4,235,060,000 JPY
-1,939,000 JPY
161,000,000 JPY
5,248,080,000 JPY
351,215,000 JPY
5,226,144,000 JPY
2,465,000,000 JPY
641,808,000 JPY
1,770,060,000 JPY
190,215,000 JPY
21,936,000 JPY
Liabilities and net assets
17,916,614,000 JPY
17,695,787,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
21,650,000 JPY
21,650,000 JPY
Provisions
Long-term guarantee deposits
254,118,000 JPY
258,458,000 JPY
Current liabilities
Current portion of long-term borrowings
1,024,814,000 JPY
1,024,830,000 JPY
Lease liabilities
229,572,000 JPY
112,439,000 JPY
Deposits received
Provision for bonuses
112,373,000 JPY
99,197,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.