Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
23,954,118,000 JPY
639,868,000 JPY
20,111,049,000 JPY
326,098,000 JPY
Securities
221,875,000 JPY
30,006,000 JPY
Accounts receivable - trade
2,928,226,000 JPY
2,108,636,000 JPY
Accounts receivable - other
350,007,000 JPY
158,809,000 JPY
1,174,052,000 JPY
300,914,000 JPY
Accrued revenue
1,124,926,000 JPY
1,126,340,000 JPY
Prepaid expenses
330,286,000 JPY
2,383,000 JPY
305,545,000 JPY
2,431,000 JPY
Supplies
81,289,000 JPY
93,740,000 JPY
Advance payments to suppliers
JPY
98,012,000 JPY
Merchandise
8,065,365,000 JPY
7,622,402,000 JPY
Allowance for doubtful accounts
-3,858,000 JPY
-4,379,000 JPY
Current assets
37,306,575,000 JPY
801,062,000 JPY
32,858,886,000 JPY
727,456,000 JPY
Other
254,337,000 JPY
291,491,000 JPY
Non-current assets
88,926,616,000 JPY
45,507,508,000 JPY
84,381,922,000 JPY
43,927,960,000 JPY
Property, plant and equipment
64,818,494,000 JPY
63,442,298,000 JPY
Land
29,051,200,000 JPY
28,199,155,000 JPY
Leased assets, net
1,052,877,000 JPY
1,400,005,000 JPY
Construction in progress
40,313,000 JPY
470,401,000 JPY
Other, net
3,702,297,000 JPY
3,122,225,000 JPY
Accumulated depreciation
-42,890,778,000 JPY
-39,273,082,000 JPY
Other
Intangible assets
1,844,046,000 JPY
22,715,000 JPY
1,451,872,000 JPY
JPY
Goodwill
JPY
840,690,000 JPY
756,092,000 JPY
30,661,000 JPY
53,936,000 JPY
JPY
75,398,000 JPY
463,721,000 JPY
33,164,000 JPY
572,284,000 JPY
Other
1,003,356,000 JPY
879,588,000 JPY
Other assets
Investment securities
11,964,121,000 JPY
7,187,675,000 JPY
9,249,649,000 JPY
5,366,400,000 JPY
Long-term loans receivable
Allowance for doubtful accounts
-44,467,000 JPY
-57,487,000 JPY
Long-term loans receivable, net
29,512,000 JPY
25,980,000 JPY
Long-term prepaid expenses
154,690,000 JPY
203,401,000 JPY
Deferred tax assets
3,750,531,000 JPY
565,813,000 JPY
4,083,699,000 JPY
830,255,000 JPY
Investments and other assets
22,264,075,000 JPY
45,484,793,000 JPY
19,487,751,000 JPY
43,927,960,000 JPY
Shares of subsidiaries and associates
37,731,305,000 JPY
37,731,305,000 JPY
Other
1,819,842,000 JPY
1,561,745,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
126,233,192,000 JPY
113,615,186,000 JPY
3,779,341,000 JPY
7,745,380,000 JPY
46,308,571,000 JPY
1,093,283,000 JPY
118,487,812,000 JPY
6,066,533,000 JPY
111,174,275,000 JPY
1,005,218,000 JPY
105,455,841,000 JPY
4,713,215,000 JPY
117,240,809,000 JPY
44,655,417,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
11,685,208,000 JPY
13,125,000 JPY
12,402,237,000 JPY
13,125,000 JPY
Long-term borrowings
6,438,059,000 JPY
6,865,424,000 JPY
Other
978,121,000 JPY
1,031,249,000 JPY
Lease liabilities
828,126,000 JPY
1,123,046,000 JPY
Asset retirement obligations
3,260,494,000 JPY
3,159,794,000 JPY
Current liabilities
33,569,371,000 JPY
4,730,318,000 JPY
29,679,856,000 JPY
4,831,359,000 JPY
Accounts payable - trade
14,970,964,000 JPY
13,778,434,000 JPY
Short-term borrowings
6,000,000,000 JPY
4,700,000,000 JPY
5,650,000,000 JPY
4,800,000,000 JPY
Accounts payable - other
16,276,000 JPY
16,684,000 JPY
Accrued expenses
1,785,093,000 JPY
1,970,000 JPY
1,564,012,000 JPY
2,094,000 JPY
Income taxes payable
1,683,110,000 JPY
7,012,000 JPY
1,179,031,000 JPY
7,287,000 JPY
Accrued consumption taxes
840,673,000 JPY
2,350,000 JPY
208,867,000 JPY
2,605,000 JPY
Deposits received
2,709,000 JPY
2,687,000 JPY
Other
4,845,652,000 JPY
4,590,258,000 JPY
Liabilities
45,254,580,000 JPY
4,743,443,000 JPY
42,082,093,000 JPY
4,844,484,000 JPY
Shareholders' equity
79,286,973,000 JPY
41,180,237,000 JPY
75,849,317,000 JPY
40,976,231,000 JPY
Share capital
7,218,000,000 JPY
7,218,000,000 JPY
7,218,000,000 JPY
7,218,000,000 JPY
Capital surplus
19,556,734,000 JPY
19,555,655,000 JPY
19,554,041,000 JPY
19,552,961,000 JPY
Legal capital surplus
19,065,066,000 JPY
19,065,066,000 JPY
Other capital surplus
490,588,000 JPY
487,894,000 JPY
Retained earnings
57,074,837,000 JPY
18,969,181,000 JPY
53,346,544,000 JPY
18,474,537,000 JPY
Legal retained earnings
263,105,000 JPY
263,105,000 JPY
Other retained earnings
Retained earnings brought forward
18,706,075,000 JPY
18,211,431,000 JPY
Treasury shares
-4,562,599,000 JPY
-4,562,599,000 JPY
-4,269,268,000 JPY
-4,269,268,000 JPY
Valuation and translation adjustments
1,691,639,000 JPY
384,890,000 JPY
-690,602,000 JPY
-1,165,298,000 JPY
Valuation difference on available-for-sale securities
1,708,617,000 JPY
384,890,000 JPY
-623,613,000 JPY
-1,165,298,000 JPY
Net assets
-4,562,599,000 JPY
384,890,000 JPY
7,218,000,000 JPY
1,708,617,000 JPY
19,556,734,000 JPY
JPY
18,706,075,000 JPY
41,180,237,000 JPY
19,065,066,000 JPY
80,978,612,000 JPY
19,555,655,000 JPY
-4,562,599,000 JPY
263,105,000 JPY
18,969,181,000 JPY
57,074,837,000 JPY
-16,977,000 JPY
79,286,973,000 JPY
1,691,639,000 JPY
384,890,000 JPY
490,588,000 JPY
7,218,000,000 JPY
41,565,127,000 JPY
JPY
263,105,000 JPY
18,474,537,000 JPY
-4,269,268,000 JPY
7,218,000,000 JPY
53,346,544,000 JPY
-1,165,298,000 JPY
-4,269,268,000 JPY
7,218,000,000 JPY
75,158,715,000 JPY
18,211,431,000 JPY
-66,988,000 JPY
487,894,000 JPY
-1,165,298,000 JPY
-623,613,000 JPY
75,849,317,000 JPY
-690,602,000 JPY
19,554,041,000 JPY
39,810,933,000 JPY
19,065,066,000 JPY
19,552,961,000 JPY
40,976,231,000 JPY
-3,379,784,000 JPY
488,787,000 JPY
-682,369,000 JPY
-823,238,000 JPY
74,114,771,000 JPY
17,984,671,000 JPY
-3,379,784,000 JPY
40,553,503,000 JPY
263,105,000 JPY
7,218,000,000 JPY
7,218,000,000 JPY
17,721,565,000 JPY
-823,238,000 JPY
JPY
74,797,140,000 JPY
-83,964,000 JPY
-598,404,000 JPY
19,554,934,000 JPY
19,065,066,000 JPY
19,553,854,000 JPY
41,376,741,000 JPY
51,403,990,000 JPY
Liabilities and net assets
126,233,192,000 JPY
46,308,571,000 JPY
117,240,809,000 JPY
44,655,417,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
500,000,000 JPY
JPY
Lease liabilities
293,770,000 JPY
370,093,000 JPY
Current portion of long-term borrowings
1,848,900,000 JPY
1,681,859,000 JPY
Contract liabilities
1,725,654,000 JPY
2,107,849,000 JPY
Deposits received
Provision for bonuses
801,205,000 JPY
657,298,000 JPY
Provisions
Non-current liabilities
Long-term accounts payable - other
77,537,000 JPY
77,537,000 JPY
Provision for retirement benefits for directors (and other officers)
13,125,000 JPY
13,125,000 JPY
13,125,000 JPY
13,125,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.