Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,127,000,000 JPY
16,705,000,000 JPY
Accounts receivable - trade
1,514,000,000 JPY
1,113,000,000 JPY
Accounts receivable - other
241,000,000 JPY
244,000,000 JPY
Prepaid expenses
555,000,000 JPY
552,000,000 JPY
Supplies
5,000,000 JPY
5,000,000 JPY
Merchandise
4,344,000,000 JPY
3,785,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-6,000,000 JPY
Other
242,000,000 JPY
213,000,000 JPY
Current assets
25,034,000,000 JPY
23,747,000,000 JPY
Non-current assets
Property, plant and equipment
Land
21,877,000,000 JPY
19,973,000,000 JPY
Buildings
54,962,000,000 JPY
47,440,000,000 JPY
Accumulated depreciation
-19,770,000,000 JPY
-17,961,000,000 JPY
Buildings, net
35,192,000,000 JPY
29,478,000,000 JPY
Property, plant and equipment
67,323,000,000 JPY
63,891,000,000 JPY
Leased assets, net
1,104,000,000 JPY
1,246,000,000 JPY
Construction in progress
1,116,000,000 JPY
6,152,000,000 JPY
Structures
11,327,000,000 JPY
10,494,000,000 JPY
Accumulated depreciation
-6,394,000,000 JPY
-5,855,000,000 JPY
Structures, net
4,932,000,000 JPY
4,638,000,000 JPY
Machinery and equipment
2,496,000,000 JPY
2,165,000,000 JPY
Accumulated depreciation
-1,674,000,000 JPY
-1,495,000,000 JPY
Machinery and equipment, net
822,000,000 JPY
669,000,000 JPY
Own-used assets
Leased assets
2,528,000,000 JPY
2,823,000,000 JPY
Accumulated depreciation
-1,424,000,000 JPY
-1,577,000,000 JPY
Tools, furniture and fixtures
8,175,000,000 JPY
6,967,000,000 JPY
Accumulated depreciation
-5,897,000,000 JPY
-5,234,000,000 JPY
Tools, furniture and fixtures, net
2,278,000,000 JPY
1,733,000,000 JPY
Intangible assets
916,000,000 JPY
539,000,000 JPY
Software
869,000,000 JPY
489,000,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
2,000,000 JPY
2,000,000 JPY
Shares of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Investments in capital
0 JPY
0 JPY
Investments and other assets
11,010,000,000 JPY
10,969,000,000 JPY
Long-term prepaid expenses
4,506,000,000 JPY
4,716,000,000 JPY
Deferred tax assets
2,169,000,000 JPY
1,908,000,000 JPY
Other
64,000,000 JPY
60,000,000 JPY
Non-current assets
79,250,000,000 JPY
75,400,000,000 JPY
Other assets
Other assets
Assets
104,284,000,000 JPY
99,148,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
241,000,000 JPY
207,000,000 JPY
Accounts payable - trade
10,685,000,000 JPY
9,485,000,000 JPY
Accounts payable - other
1,729,000,000 JPY
1,491,000,000 JPY
Lease liabilities
418,000,000 JPY
473,000,000 JPY
Current portion of long-term borrowings
3,880,000,000 JPY
4,153,000,000 JPY
Accrued expenses
1,573,000,000 JPY
1,407,000,000 JPY
Unearned revenue
403,000,000 JPY
353,000,000 JPY
Income taxes payable
1,628,000,000 JPY
1,764,000,000 JPY
Contract liabilities
3,145,000,000 JPY
2,858,000,000 JPY
Other
178,000,000 JPY
292,000,000 JPY
Deposits received
Current liabilities
24,027,000,000 JPY
22,886,000,000 JPY
Accrued consumption taxes
141,000,000 JPY
398,000,000 JPY
Non-current liabilities
Non-current liabilities
17,742,000,000 JPY
21,454,000,000 JPY
Long-term borrowings
10,176,000,000 JPY
14,057,000,000 JPY
Other
281,000,000 JPY
288,000,000 JPY
Lease liabilities
665,000,000 JPY
754,000,000 JPY
Asset retirement obligations
1,686,000,000 JPY
1,574,000,000 JPY
Provision for retirement benefits
850,000,000 JPY
805,000,000 JPY
Provisions
Liabilities
41,770,000,000 JPY
44,341,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
62,295,000,000 JPY
54,641,000,000 JPY
Share capital
5,444,000,000 JPY
5,430,000,000 JPY
Capital surplus
5,396,000,000 JPY
5,383,000,000 JPY
Legal capital surplus
5,387,000,000 JPY
5,373,000,000 JPY
Other capital surplus
9,000,000 JPY
9,000,000 JPY
Retained earnings
51,622,000,000 JPY
43,930,000,000 JPY
Legal retained earnings
16,000,000 JPY
16,000,000 JPY
Other retained earnings
Retained earnings brought forward
16,119,000,000 JPY
12,997,000,000 JPY
Treasury shares
-166,000,000 JPY
-102,000,000 JPY
Valuation and translation adjustments
1,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
1,000,000 JPY
0 JPY
Share acquisition rights
217,000,000 JPY
164,000,000 JPY
Net assets
35,022,000,000 JPY
1,000,000 JPY
217,000,000 JPY
1,000,000 JPY
9,000,000 JPY
16,119,000,000 JPY
62,295,000,000 JPY
464,000,000 JPY
5,387,000,000 JPY
5,444,000,000 JPY
5,396,000,000 JPY
-166,000,000 JPY
16,000,000 JPY
51,622,000,000 JPY
62,514,000,000 JPY
12,997,000,000 JPY
9,000,000 JPY
0 JPY
43,930,000,000 JPY
16,000,000 JPY
-102,000,000 JPY
164,000,000 JPY
54,806,000,000 JPY
30,722,000,000 JPY
194,000,000 JPY
5,373,000,000 JPY
0 JPY
5,383,000,000 JPY
54,641,000,000 JPY
5,430,000,000 JPY
121,000,000 JPY
0 JPY
38,579,000,000 JPY
-111,000,000 JPY
5,373,000,000 JPY
49,400,000,000 JPY
16,000,000 JPY
5,379,000,000 JPY
49,278,000,000 JPY
26,522,000,000 JPY
5,430,000,000 JPY
11,841,000,000 JPY
6,000,000 JPY
199,000,000 JPY
0 JPY
Liabilities and net assets
104,284,000,000 JPY
99,148,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.