Semi-Annual Consolidated Statement Of Cash Flows

Adastria Co., Ltd. - Filing #7335772

Concept 2023-03-01 to
2024-02-29
2023-03-01 to
2024-02-29
As at
2024-02-29
As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
As at
2022-02-28
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
17,116,000,000 JPY
13,136,000,000 JPY
9,778,000,000 JPY
11,433,000,000 JPY
Depreciation
10,073,000,000 JPY
8,796,000,000 JPY
Impairment losses
1,029,000,000 JPY
492,000,000 JPY
Amortization of goodwill
223,000,000 JPY
263,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
18,000,000 JPY
-42,000,000 JPY
Interest and dividend income
-27,000,000 JPY
-19,000,000 JPY
Interest expenses
248,000,000 JPY
193,000,000 JPY
Increase (decrease) in provision for bonuses
338,000,000 JPY
-72,000,000 JPY
Decrease (increase) in trade receivables
-3,547,000,000 JPY
-2,019,000,000 JPY
Decrease (increase) in inventories
-1,980,000,000 JPY
-4,939,000,000 JPY
Increase (decrease) in trade payables
2,292,000,000 JPY
2,130,000,000 JPY
Other, net
14,000,000 JPY
-182,000,000 JPY
Subtotal
26,926,000,000 JPY
17,995,000,000 JPY
Interest and dividends received
42,000,000 JPY
26,000,000 JPY
Interest paid
-248,000,000 JPY
-193,000,000 JPY
Income taxes paid
-4,496,000,000 JPY
-4,367,000,000 JPY
Net cash provided by (used in) operating activities
22,223,000,000 JPY
13,460,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,670,000,000 JPY
-6,988,000,000 JPY
Purchase of investment securities
-10,000,000 JPY
-88,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-839,000,000 JPY
Other, net
-117,000,000 JPY
-82,000,000 JPY
Net cash provided by (used in) investing activities
-9,920,000,000 JPY
-9,963,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
380,000,000 JPY
200,000,000 JPY
Repayments of long-term borrowings
-405,000,000 JPY
-692,000,000 JPY
Purchase of treasury shares
-757,000,000 JPY
-93,000,000 JPY
Dividends paid
-3,194,000,000 JPY
-2,510,000,000 JPY
Net cash provided by (used in) financing activities
-5,581,000,000 JPY
-4,398,000,000 JPY
Other, net
8,000,000 JPY
-49,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
276,000,000 JPY
381,000,000 JPY
Net increase (decrease) in cash and cash equivalents
6,998,000,000 JPY
-519,000,000 JPY
Cash and cash equivalents
23,341,000,000 JPY
16,343,000,000 JPY
16,863,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.