Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,606,000,000 JPY
8,505,000,000 JPY
9,727,000,000 JPY
8,783,000,000 JPY
Accounts receivable - trade
9,560,000,000 JPY
22,138,000,000 JPY
9,209,000,000 JPY
22,313,000,000 JPY
Accounts receivable - other
32,072,000,000 JPY
15,794,000,000 JPY
29,664,000,000 JPY
14,807,000,000 JPY
Prepaid expenses
3,679,000,000 JPY
3,550,000,000 JPY
Merchandise and finished goods
27,900,000,000 JPY
25,811,000,000 JPY
Supplies
215,000,000 JPY
203,000,000 JPY
Merchandise
27,900,000,000 JPY
25,811,000,000 JPY
Raw materials and supplies
273,000,000 JPY
250,000,000 JPY
Other
4,436,000,000 JPY
5,984,000,000 JPY
5,826,000,000 JPY
6,229,000,000 JPY
Current assets
82,849,000,000 JPY
84,218,000,000 JPY
80,490,000,000 JPY
81,700,000,000 JPY
Non-current assets
Property, plant and equipment
156,315,000,000 JPY
156,193,000,000 JPY
155,880,000,000 JPY
155,820,000,000 JPY
Land
39,614,000,000 JPY
39,614,000,000 JPY
39,614,000,000 JPY
39,614,000,000 JPY
Buildings
Buildings, net
89,269,000,000 JPY
89,242,000,000 JPY
Leased assets, net
300,000,000 JPY
JPY
Construction in progress
1,774,000,000 JPY
2,593,000,000 JPY
Other, net
2,075,000,000 JPY
2,593,000,000 JPY
Structures
Structures, net
2,462,000,000 JPY
2,689,000,000 JPY
Machinery and equipment
Machinery and equipment, net
4,564,000,000 JPY
4,781,000,000 JPY
Other
2,084,000,000 JPY
2,593,000,000 JPY
Accumulated depreciation
-9,000,000 JPY
JPY
Property, plant and equipment
Own-used assets
Leased assets
Vehicles
Vehicles, net
0 JPY
1,000,000 JPY
Intangible assets
Leasehold interests in land
2,635,000,000 JPY
1,238,000,000 JPY
Software
2,651,000,000 JPY
1,789,000,000 JPY
Intangible assets
5,484,000,000 JPY
5,449,000,000 JPY
3,218,000,000 JPY
3,195,000,000 JPY
Other
162,000,000 JPY
167,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,910,000,000 JPY
1,910,000,000 JPY
1,487,000,000 JPY
1,487,000,000 JPY
Shares of subsidiaries and associates
1,060,000,000 JPY
1,060,000,000 JPY
Investments and other assets
42,497,000,000 JPY
43,742,000,000 JPY
41,220,000,000 JPY
42,761,000,000 JPY
Long-term loans receivable
7,186,000,000 JPY
7,186,000,000 JPY
7,711,000,000 JPY
7,711,000,000 JPY
Guarantee deposits
25,360,000,000 JPY
25,360,000,000 JPY
24,513,000,000 JPY
24,513,000,000 JPY
Long-term prepaid expenses
1,635,000,000 JPY
1,865,000,000 JPY
Deferred tax assets
5,501,000,000 JPY
6,599,000,000 JPY
5,586,000,000 JPY
6,128,000,000 JPY
Other
1,729,000,000 JPY
32,000,000 JPY
1,963,000,000 JPY
36,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-42,000,000 JPY
-41,000,000 JPY
-41,000,000 JPY
Non-current assets
204,297,000,000 JPY
205,385,000,000 JPY
200,319,000,000 JPY
201,776,000,000 JPY
Other assets
Other assets
Assets
287,146,000,000 JPY
-20,397,000,000 JPY
289,603,000,000 JPY
289,603,000,000 JPY
17,940,000,000 JPY
307,544,000,000 JPY
-20,834,000,000 JPY
301,645,000,000 JPY
18,168,000,000 JPY
280,810,000,000 JPY
283,477,000,000 JPY
283,477,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
32,071,000,000 JPY
35,109,000,000 JPY
30,571,000,000 JPY
32,817,000,000 JPY
Long-term borrowings
19,922,000,000 JPY
19,922,000,000 JPY
17,497,000,000 JPY
17,497,000,000 JPY
Other
3,003,000,000 JPY
200,000,000 JPY
3,187,000,000 JPY
209,000,000 JPY
Lease liabilities
2,225,000,000 JPY
2,225,000,000 JPY
2,651,000,000 JPY
2,651,000,000 JPY
Asset retirement obligations
5,917,000,000 JPY
5,917,000,000 JPY
5,350,000,000 JPY
5,350,000,000 JPY
Provision for retirement benefits
3,037,000,000 JPY
3,136,000,000 JPY
Current liabilities
118,219,000,000 JPY
120,450,000,000 JPY
128,236,000,000 JPY
130,096,000,000 JPY
Short-term borrowings
19,400,000,000 JPY
19,400,000,000 JPY
44,120,000,000 JPY
44,120,000,000 JPY
Accounts payable - trade
45,332,000,000 JPY
45,332,000,000 JPY
41,971,000,000 JPY
41,971,000,000 JPY
Accounts payable - other
16,977,000,000 JPY
14,441,000,000 JPY
12,384,000,000 JPY
10,215,000,000 JPY
Accrued expenses
4,431,000,000 JPY
4,201,000,000 JPY
Income taxes payable
5,335,000,000 JPY
5,303,000,000 JPY
2,363,000,000 JPY
2,314,000,000 JPY
Accrued consumption taxes
2,845,000,000 JPY
932,000,000 JPY
Deposits received
11,223,000,000 JPY
11,074,000,000 JPY
Other
15,055,000,000 JPY
934,000,000 JPY
13,100,000,000 JPY
928,000,000 JPY
Asset retirement obligations
425,000,000 JPY
48,000,000 JPY
Liabilities
150,290,000,000 JPY
155,560,000,000 JPY
158,807,000,000 JPY
162,914,000,000 JPY
Shareholders' equity
134,430,000,000 JPY
134,316,000,000 JPY
121,010,000,000 JPY
121,129,000,000 JPY
Share capital
10,004,000,000 JPY
10,004,000,000 JPY
10,004,000,000 JPY
10,004,000,000 JPY
Capital surplus
5,696,000,000 JPY
5,696,000,000 JPY
5,696,000,000 JPY
5,696,000,000 JPY
Legal capital surplus
2,501,000,000 JPY
2,501,000,000 JPY
Other capital surplus
3,195,000,000 JPY
3,195,000,000 JPY
Retained earnings
122,560,000,000 JPY
122,447,000,000 JPY
109,147,000,000 JPY
109,266,000,000 JPY
Other retained earnings
Retained earnings brought forward
18,827,000,000 JPY
14,946,000,000 JPY
Treasury shares
-3,831,000,000 JPY
-3,831,000,000 JPY
-3,838,000,000 JPY
-3,838,000,000 JPY
Valuation and translation adjustments
2,425,000,000 JPY
-273,000,000 JPY
992,000,000 JPY
-566,000,000 JPY
Valuation difference on available-for-sale securities
881,000,000 JPY
881,000,000 JPY
588,000,000 JPY
588,000,000 JPY
Revaluation reserve for land
-1,154,000,000 JPY
-1,154,000,000 JPY
-1,154,000,000 JPY
-1,154,000,000 JPY
Net assets
-3,831,000,000 JPY
881,000,000 JPY
10,004,000,000 JPY
881,000,000 JPY
5,696,000,000 JPY
18,827,000,000 JPY
134,316,000,000 JPY
2,501,000,000 JPY
136,855,000,000 JPY
5,696,000,000 JPY
-3,831,000,000 JPY
122,447,000,000 JPY
122,560,000,000 JPY
103,620,000,000 JPY
2,698,000,000 JPY
134,430,000,000 JPY
2,425,000,000 JPY
-273,000,000 JPY
3,195,000,000 JPY
-1,154,000,000 JPY
10,004,000,000 JPY
-1,154,000,000 JPY
134,043,000,000 JPY
109,266,000,000 JPY
-3,838,000,000 JPY
10,004,000,000 JPY
109,147,000,000 JPY
94,320,000,000 JPY
588,000,000 JPY
-3,838,000,000 JPY
10,004,000,000 JPY
122,002,000,000 JPY
14,946,000,000 JPY
1,558,000,000 JPY
3,195,000,000 JPY
-566,000,000 JPY
588,000,000 JPY
121,010,000,000 JPY
992,000,000 JPY
5,696,000,000 JPY
120,563,000,000 JPY
2,501,000,000 JPY
-1,154,000,000 JPY
-1,154,000,000 JPY
5,696,000,000 JPY
121,129,000,000 JPY
-3,930,000,000 JPY
3,127,000,000 JPY
-623,000,000 JPY
357,000,000 JPY
110,299,000,000 JPY
99,690,000,000 JPY
-3,930,000,000 JPY
110,634,000,000 JPY
10,004,000,000 JPY
83,620,000,000 JPY
10,004,000,000 JPY
16,070,000,000 JPY
-757,000,000 JPY
110,923,000,000 JPY
133,000,000 JPY
357,000,000 JPY
-1,114,000,000 JPY
5,628,000,000 JPY
2,501,000,000 JPY
5,628,000,000 JPY
-1,114,000,000 JPY
111,392,000,000 JPY
99,221,000,000 JPY
Liabilities and net assets
287,146,000,000 JPY
289,603,000,000 JPY
280,810,000,000 JPY
283,477,000,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
79,000,000 JPY
162,000,000 JPY
Provisions
Current liabilities
Current portion of long-term borrowings
10,342,000,000 JPY
10,342,000,000 JPY
8,628,000,000 JPY
8,628,000,000 JPY
Lease liabilities
1,203,000,000 JPY
1,203,000,000 JPY
1,274,000,000 JPY
1,274,000,000 JPY
Deposits received
Contract liabilities
1,579,000,000 JPY
1,579,000,000 JPY
1,608,000,000 JPY
1,608,000,000 JPY
Provision for bonuses
2,971,000,000 JPY
2,967,000,000 JPY
2,764,000,000 JPY
2,758,000,000 JPY
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
951,000,000 JPY
951,000,000 JPY
951,000,000 JPY
951,000,000 JPY
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.