Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,885,794,000 JPY
758,065,000 JPY
1,772,179,000 JPY
634,849,000 JPY
Accounts receivable - trade
441,228,000 JPY
417,722,000 JPY
Accounts receivable - other
172,077,000 JPY
161,263,000 JPY
154,743,000 JPY
195,257,000 JPY
Prepaid expenses
65,203,000 JPY
44,043,000 JPY
68,503,000 JPY
48,926,000 JPY
Merchandise
48,009,000 JPY
19,744,000 JPY
52,259,000 JPY
23,903,000 JPY
Allowance for doubtful accounts
-108,000 JPY
-108,000 JPY
Current assets
2,731,413,000 JPY
1,032,570,000 JPY
2,557,193,000 JPY
955,074,000 JPY
Other
58,389,000 JPY
35,823,000 JPY
62,639,000 JPY
42,448,000 JPY
Non-current assets
Property, plant and equipment
4,271,146,000 JPY
4,222,214,000 JPY
3,222,600,000 JPY
3,155,313,000 JPY
Land
1,458,837,000 JPY
1,458,837,000 JPY
1,027,083,000 JPY
1,027,083,000 JPY
Buildings
3,085,071,000 JPY
3,055,376,000 JPY
Accumulated depreciation
-1,117,455,000 JPY
-1,021,454,000 JPY
Buildings, net
1,967,616,000 JPY
1,940,841,000 JPY
2,033,921,000 JPY
1,999,123,000 JPY
Construction in progress
724,175,000 JPY
724,175,000 JPY
17,600,000 JPY
17,600,000 JPY
Structures
85,938,000 JPY
97,763,000 JPY
Accumulated depreciation
-33,924,000 JPY
-40,133,000 JPY
Structures, net
52,013,000 JPY
52,013,000 JPY
57,629,000 JPY
57,629,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
329,033,000 JPY
350,133,000 JPY
Accumulated depreciation
-262,370,000 JPY
-266,645,000 JPY
Tools, furniture and fixtures, net
66,662,000 JPY
44,506,000 JPY
83,487,000 JPY
50,998,000 JPY
Vehicles
1,841,000 JPY
2,878,000 JPY
Intangible assets
Intangible assets
38,287,000 JPY
18,232,000 JPY
38,783,000 JPY
21,673,000 JPY
Software
15,917,000 JPY
123,000 JPY
14,064,000 JPY
1,214,000 JPY
Other
14,793,000 JPY
14,793,000 JPY
16,818,000 JPY
16,818,000 JPY
Telephone subscription right
7,576,000 JPY
3,315,000 JPY
7,900,000 JPY
3,639,000 JPY
Other intangible assets
Investments and other assets
3,240,470,000 JPY
4,069,814,000 JPY
2,860,949,000 JPY
3,747,619,000 JPY
Investment securities
266,341,000 JPY
232,763,000 JPY
262,694,000 JPY
226,794,000 JPY
Shares of subsidiaries and associates
976,570,000 JPY
976,570,000 JPY
Long-term prepaid expenses
11,535,000 JPY
11,535,000 JPY
7,500,000 JPY
7,500,000 JPY
Deferred tax assets
418,831,000 JPY
349,210,000 JPY
12,656,000 JPY
JPY
Other
370,000 JPY
370,000 JPY
190,000 JPY
190,000 JPY
Investments and other assets
Investment property, net
2,376,372,000 JPY
2,376,372,000 JPY
2,407,371,000 JPY
2,407,371,000 JPY
Investment property
Accumulated depreciation
-645,874,000 JPY
-614,875,000 JPY
Non-current assets
7,549,904,000 JPY
8,310,262,000 JPY
6,122,333,000 JPY
6,924,605,000 JPY
Other assets
Other assets
Assets
187,653,000 JPY
458,916,000 JPY
3,232,252,000 JPY
10,281,318,000 JPY
1,694,046,000 JPY
9,342,832,000 JPY
4,257,162,000 JPY
7,049,065,000 JPY
451,287,000 JPY
2,869,267,000 JPY
8,679,526,000 JPY
5,810,258,000 JPY
551,755,000 JPY
7,879,680,000 JPY
1,595,482,000 JPY
2,920,764,000 JPY
188,296,000 JPY
553,960,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,968,280,000 JPY
3,940,736,000 JPY
3,017,847,000 JPY
2,972,702,000 JPY
Long-term borrowings
3,347,270,000 JPY
3,340,950,000 JPY
2,442,837,000 JPY
2,426,437,000 JPY
Lease liabilities
JPY
5,692,000 JPY
Asset retirement obligations
191,218,000 JPY
169,994,000 JPY
147,549,000 JPY
123,226,000 JPY
Provision for retirement benefits
65,718,000 JPY
67,462,000 JPY
Provisions
Long-term guarantee deposits
364,073,000 JPY
364,073,000 JPY
354,305,000 JPY
355,576,000 JPY
Current liabilities
2,953,827,000 JPY
2,218,946,000 JPY
2,917,577,000 JPY
2,272,364,000 JPY
Accounts payable - trade
156,856,000 JPY
5,834,000 JPY
147,597,000 JPY
5,144,000 JPY
Short-term borrowings
1,680,000,000 JPY
1,680,000,000 JPY
1,730,000,000 JPY
1,730,000,000 JPY
Accounts payable - other
493,860,000 JPY
157,827,000 JPY
397,979,000 JPY
83,337,000 JPY
Accrued expenses
75,850,000 JPY
32,396,000 JPY
57,247,000 JPY
26,043,000 JPY
Income taxes payable
127,985,000 JPY
31,286,000 JPY
26,957,000 JPY
10,007,000 JPY
Accrued consumption taxes
51,992,000 JPY
JPY
144,587,000 JPY
69,152,000 JPY
Deposits received
31,893,000 JPY
1,931,000 JPY
29,088,000 JPY
1,756,000 JPY
Unearned revenue
12,514,000 JPY
12,809,000 JPY
13,056,000 JPY
14,041,000 JPY
Other
9,474,000 JPY
17,913,000 JPY
Asset retirement obligations
JPY
JPY
3,500,000 JPY
3,500,000 JPY
Current liabilities
Current portion of long-term borrowings
291,050,000 JPY
280,970,000 JPY
290,592,000 JPY
280,512,000 JPY
Lease liabilities
5,692,000 JPY
9,396,000 JPY
Deposits received
Provisions
Provision for bonuses
16,657,000 JPY
15,890,000 JPY
11,792,000 JPY
11,000,000 JPY
Liabilities
6,922,108,000 JPY
6,159,683,000 JPY
5,935,424,000 JPY
5,245,067,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,354,811,000 JPY
3,178,751,000 JPY
2,746,043,000 JPY
2,636,553,000 JPY
Share capital
1,200,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Capital surplus
164,064,000 JPY
164,064,000 JPY
164,064,000 JPY
164,064,000 JPY
Legal capital surplus
164,064,000 JPY
164,064,000 JPY
Retained earnings
2,115,216,000 JPY
1,939,155,000 JPY
1,506,447,000 JPY
1,396,957,000 JPY
Legal retained earnings
135,935,000 JPY
135,935,000 JPY
Other retained earnings
Retained earnings brought forward
1,603,220,000 JPY
1,061,022,000 JPY
Treasury shares
-124,469,000 JPY
-124,469,000 JPY
-124,469,000 JPY
-124,469,000 JPY
Valuation and translation adjustments
4,398,000 JPY
4,398,000 JPY
-1,940,000 JPY
-1,940,000 JPY
Valuation difference on available-for-sale securities
4,398,000 JPY
4,398,000 JPY
-1,940,000 JPY
-1,940,000 JPY
Net assets
200,000,000 JPY
4,398,000 JPY
3,354,811,000 JPY
4,398,000 JPY
1,200,000,000 JPY
4,398,000 JPY
4,398,000 JPY
164,064,000 JPY
1,603,220,000 JPY
3,178,751,000 JPY
164,064,000 JPY
1,200,000,000 JPY
-124,469,000 JPY
3,359,210,000 JPY
164,064,000 JPY
-124,469,000 JPY
135,935,000 JPY
1,939,155,000 JPY
2,115,216,000 JPY
3,183,149,000 JPY
2,744,102,000 JPY
1,061,022,000 JPY
-1,940,000 JPY
-1,940,000 JPY
1,396,957,000 JPY
135,935,000 JPY
2,746,043,000 JPY
-124,469,000 JPY
-1,940,000 JPY
1,200,000,000 JPY
164,064,000 JPY
2,634,612,000 JPY
1,506,447,000 JPY
1,200,000,000 JPY
200,000,000 JPY
164,064,000 JPY
-1,940,000 JPY
164,064,000 JPY
2,636,553,000 JPY
-124,469,000 JPY
2,828,680,000 JPY
5,542,000 JPY
5,542,000 JPY
5,542,000 JPY
2,834,222,000 JPY
1,548,359,000 JPY
-124,469,000 JPY
164,064,000 JPY
164,064,000 JPY
2,793,498,000 JPY
135,935,000 JPY
164,064,000 JPY
2,787,955,000 JPY
1,589,084,000 JPY
1,200,000,000 JPY
-124,469,000 JPY
200,000,000 JPY
1,200,000,000 JPY
5,542,000 JPY
1,212,424,000 JPY
Liabilities and net assets
10,281,318,000 JPY
9,342,832,000 JPY
8,679,526,000 JPY
7,879,680,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.