Quarterly Balance Sheet

No.1 Co.,Ltd - Filing #7335092

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,416,074,000 JPY
664,394,000 JPY
2,450,955,000 JPY
1,035,818,000 JPY
Merchandise and finished goods
175,780,000 JPY
192,285,000 JPY
Work in process
37,500,000 JPY
JPY
23,400,000 JPY
2,723,000 JPY
Raw materials and supplies
754,457,000 JPY
750,629,000 JPY
Other
292,918,000 JPY
80,209,000 JPY
235,184,000 JPY
32,615,000 JPY
Allowance for doubtful accounts
-6,421,000 JPY
-6,364,000 JPY
-3,970,000 JPY
-3,914,000 JPY
Current assets
5,913,822,000 JPY
2,624,802,000 JPY
5,712,663,000 JPY
2,805,862,000 JPY
Non-current assets
Property, plant and equipment
720,470,000 JPY
371,716,000 JPY
728,195,000 JPY
366,342,000 JPY
Property, plant and equipment
Buildings
Buildings, net
158,703,000 JPY
60,101,000 JPY
172,667,000 JPY
65,750,000 JPY
Tools, furniture and fixtures
197,579,000 JPY
180,620,000 JPY
Tools, furniture and fixtures, net
214,460,000 JPY
200,483,000 JPY
Land
227,700,000 JPY
227,700,000 JPY
Leased assets
Leased assets, net
117,374,000 JPY
114,035,000 JPY
124,501,000 JPY
119,972,000 JPY
Other
0 JPY
0 JPY
Other, net
2,231,000 JPY
2,843,000 JPY
Accumulated depreciation
-1,202,946,000 JPY
-1,094,677,000 JPY
Intangible assets
677,670,000 JPY
13,960,000 JPY
721,998,000 JPY
30,711,000 JPY
Intangible assets
Goodwill
574,535,000 JPY
605,802,000 JPY
Software
99,835,000 JPY
13,960,000 JPY
45,542,000 JPY
30,711,000 JPY
Other
3,300,000 JPY
70,653,000 JPY
Investments and other assets
788,704,000 JPY
3,210,295,000 JPY
773,945,000 JPY
3,102,335,000 JPY
Investments and other assets
Investment securities
85,749,000 JPY
55,834,000 JPY
35,384,000 JPY
25,926,000 JPY
Shares of subsidiaries and associates
2,577,950,000 JPY
2,469,299,000 JPY
Long-term loans receivable
4,558,000 JPY
4,558,000 JPY
4,558,000 JPY
4,558,000 JPY
Distressed receivables
7,268,000 JPY
7,268,000 JPY
Deferred tax assets
166,489,000 JPY
119,481,000 JPY
206,748,000 JPY
150,955,000 JPY
Other
229,552,000 JPY
169,498,000 JPY
225,751,000 JPY
164,726,000 JPY
Allowance for doubtful accounts
-11,951,000 JPY
-11,827,000 JPY
-11,951,000 JPY
-11,827,000 JPY
Non-current assets
2,186,844,000 JPY
3,595,972,000 JPY
2,224,139,000 JPY
3,499,389,000 JPY
Assets
8,100,667,000 JPY
6,220,775,000 JPY
7,936,803,000 JPY
6,305,252,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
810,821,000 JPY
900,193,000 JPY
Short-term borrowings
551,000,000 JPY
500,000,000 JPY
JPY
JPY
Income taxes payable
172,282,000 JPY
37,912,000 JPY
380,369,000 JPY
169,036,000 JPY
Other
358,469,000 JPY
10,247,000 JPY
381,521,000 JPY
15,705,000 JPY
Current liabilities
3,216,598,000 JPY
2,305,817,000 JPY
2,950,775,000 JPY
2,139,296,000 JPY
Non-current liabilities
Bonds payable
37,000,000 JPY
61,000,000 JPY
Long-term borrowings
780,853,000 JPY
654,547,000 JPY
1,045,311,000 JPY
907,149,000 JPY
Asset retirement obligations
6,883,000 JPY
6,883,000 JPY
6,845,000 JPY
6,845,000 JPY
Other
42,084,000 JPY
27,799,000 JPY
53,440,000 JPY
35,697,000 JPY
Non-current liabilities
1,120,366,000 JPY
911,393,000 JPY
1,424,794,000 JPY
1,161,677,000 JPY
Liabilities
4,336,965,000 JPY
3,217,211,000 JPY
4,375,570,000 JPY
3,300,974,000 JPY
Net assets
Shareholders' equity
Share capital
629,982,000 JPY
629,982,000 JPY
623,832,000 JPY
623,832,000 JPY
Capital surplus
676,124,000 JPY
675,652,000 JPY
669,973,000 JPY
669,502,000 JPY
Retained earnings
3,008,375,000 JPY
2,263,562,000 JPY
2,371,631,000 JPY
1,824,333,000 JPY
Treasury shares
-576,188,000 JPY
-576,188,000 JPY
-178,749,000 JPY
-178,749,000 JPY
Shareholders' equity
3,738,294,000 JPY
2,993,009,000 JPY
3,486,687,000 JPY
2,938,918,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,092,000 JPY
4,218,000 JPY
2,751,000 JPY
2,201,000 JPY
Valuation and translation adjustments
12,421,000 JPY
4,218,000 JPY
8,813,000 JPY
2,201,000 JPY
Share acquisition rights
6,335,000 JPY
6,335,000 JPY
63,158,000 JPY
63,158,000 JPY
Net assets
7,328,000 JPY
4,218,000 JPY
6,335,000 JPY
3,738,294,000 JPY
12,421,000 JPY
629,982,000 JPY
5,092,000 JPY
4,218,000 JPY
676,124,000 JPY
6,650,000 JPY
124,556,000 JPY
2,263,499,000 JPY
2,993,009,000 JPY
551,096,000 JPY
629,982,000 JPY
-576,188,000 JPY
3,763,701,000 JPY
675,652,000 JPY
-576,188,000 JPY
6,335,000 JPY
63,000 JPY
2,263,562,000 JPY
3,008,375,000 JPY
3,003,564,000 JPY
3,561,232,000 JPY
1,824,270,000 JPY
6,061,000 JPY
124,556,000 JPY
2,201,000 JPY
2,751,000 JPY
2,573,000 JPY
63,000 JPY
1,824,333,000 JPY
3,486,687,000 JPY
-178,749,000 JPY
8,813,000 JPY
623,832,000 JPY
669,973,000 JPY
63,158,000 JPY
3,004,278,000 JPY
2,371,631,000 JPY
544,945,000 JPY
2,201,000 JPY
669,502,000 JPY
2,938,918,000 JPY
63,158,000 JPY
-178,749,000 JPY
623,832,000 JPY
2,717,241,000 JPY
74,000 JPY
7,265,000 JPY
2,086,000 JPY
1,548,000 JPY
2,012,000 JPY
7,265,000 JPY
2,738,844,000 JPY
1,415,713,000 JPY
654,405,000 JPY
529,377,000 JPY
2,507,975,000 JPY
63,000 JPY
653,933,000 JPY
2,499,161,000 JPY
1,633,321,000 JPY
-178,749,000 JPY
608,264,000 JPY
-178,749,000 JPY
608,264,000 JPY
1,415,650,000 JPY
124,556,000 JPY
1,548,000 JPY
12,251,000 JPY
Liabilities and net assets
8,100,667,000 JPY
6,220,775,000 JPY
7,936,803,000 JPY
6,305,252,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.