Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,279,117,000 JPY
836,655,000 JPY
2,088,134,000 JPY
1,651,698,000 JPY
Accounts receivable - trade
243,143,000 JPY
246,466,000 JPY
Prepaid expenses
17,108,000 JPY
10,600,000 JPY
Merchandise and finished goods
227,183,000 JPY
173,216,000 JPY
136,578,000 JPY
117,911,000 JPY
Work in process
512,000 JPY
512,000 JPY
4,842,000 JPY
4,842,000 JPY
Raw materials and supplies
2,407,000 JPY
2,407,000 JPY
6,652,000 JPY
6,652,000 JPY
Allowance for doubtful accounts
-1,042,000 JPY
-1,042,000 JPY
-1,118,000 JPY
-1,118,000 JPY
Current assets
1,810,130,000 JPY
1,255,941,000 JPY
2,509,547,000 JPY
1,985,155,000 JPY
Other
58,807,000 JPY
54,747,000 JPY
27,991,000 JPY
21,398,000 JPY
Non-current assets
1,626,098,000 JPY
1,537,136,000 JPY
1,514,962,000 JPY
1,382,532,000 JPY
Property, plant and equipment
944,084,000 JPY
944,084,000 JPY
941,058,000 JPY
941,058,000 JPY
Buildings
Accumulated depreciation
-2,753,401,000 JPY
-2,897,239,000 JPY
Land
941,058,000 JPY
941,058,000 JPY
941,058,000 JPY
941,058,000 JPY
Construction in progress
1,100,000 JPY
1,100,000 JPY
JPY
JPY
Other, net
370,000 JPY
JPY
Machinery and equipment
Accumulated depreciation
-40,072,000 JPY
-357,312,000 JPY
Other
88,638,000 JPY
370,000 JPY
156,690,000 JPY
JPY
Accumulated depreciation
-88,268,000 JPY
-156,690,000 JPY
Investments and other assets
682,014,000 JPY
593,052,000 JPY
573,904,000 JPY
441,474,000 JPY
Investment securities
429,968,000 JPY
429,968,000 JPY
316,888,000 JPY
316,888,000 JPY
Investments in capital
3,610,000 JPY
3,610,000 JPY
Long-term loans receivable
537,000,000 JPY
537,000,000 JPY
Guarantee deposits
176,565,000 JPY
86,976,000 JPY
205,403,000 JPY
96,113,000 JPY
Allowance for doubtful accounts
-5,995,000 JPY
-470,647,000 JPY
-5,995,000 JPY
-518,647,000 JPY
Other
9,775,000 JPY
6,145,000 JPY
10,139,000 JPY
6,509,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Investments and other assets
Other assets
Assets
265,918,000 JPY
314,088,000 JPY
764,000 JPY
3,436,229,000 JPY
580,771,000 JPY
2,855,457,000 JPY
2,793,078,000 JPY
346,000 JPY
519,838,000 JPY
3,504,671,000 JPY
4,024,509,000 JPY
3,367,687,000 JPY
233,446,000 JPY
286,045,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,052,124,000 JPY
645,855,000 JPY
1,039,880,000 JPY
649,276,000 JPY
Long-term borrowings
730,000,000 JPY
380,000,000 JPY
730,000,000 JPY
380,000,000 JPY
Deferred tax liabilities
56,308,000 JPY
22,943,000 JPY
34,078,000 JPY
872,000 JPY
Other
6,065,000 JPY
7,298,000 JPY
Lease liabilities
102,000 JPY
1,335,000 JPY
Asset retirement obligations
156,042,000 JPY
105,478,000 JPY
164,294,000 JPY
105,478,000 JPY
Provision for retirement benefits
27,659,000 JPY
51,417,000 JPY
Current liabilities
1,465,349,000 JPY
1,287,361,000 JPY
1,828,985,000 JPY
1,624,776,000 JPY
Accounts payable - trade
48,495,000 JPY
108,307,000 JPY
Short-term borrowings
904,160,000 JPY
904,160,000 JPY
1,070,356,000 JPY
1,070,356,000 JPY
Accounts payable - other
321,911,000 JPY
261,212,000 JPY
409,604,000 JPY
335,822,000 JPY
Accrued expenses
48,450,000 JPY
48,218,000 JPY
45,380,000 JPY
45,296,000 JPY
Income taxes payable
13,787,000 JPY
11,006,000 JPY
14,129,000 JPY
11,557,000 JPY
Accrued consumption taxes
JPY
35,047,000 JPY
Deposits received
3,558,000 JPY
5,052,000 JPY
Other
26,610,000 JPY
6,367,000 JPY
66,636,000 JPY
8,000,000 JPY
Liabilities
2,517,473,000 JPY
1,933,216,000 JPY
2,868,866,000 JPY
2,274,052,000 JPY
Shareholders' equity
627,901,000 JPY
631,944,000 JPY
949,540,000 JPY
950,296,000 JPY
Share capital
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Capital surplus
849,263,000 JPY
849,263,000 JPY
849,263,000 JPY
849,263,000 JPY
Legal capital surplus
25,000,000 JPY
25,000,000 JPY
Other capital surplus
824,263,000 JPY
824,263,000 JPY
Retained earnings
-5,205,000 JPY
-1,162,000 JPY
316,410,000 JPY
317,167,000 JPY
Legal retained earnings
3,489,000 JPY
3,489,000 JPY
Other retained earnings
Retained earnings brought forward
-4,652,000 JPY
313,677,000 JPY
Treasury shares
-246,156,000 JPY
-246,156,000 JPY
-246,134,000 JPY
-246,134,000 JPY
Valuation and translation adjustments
290,854,000 JPY
227,917,000 JPY
200,076,000 JPY
137,310,000 JPY
Valuation difference on available-for-sale securities
227,917,000 JPY
227,917,000 JPY
137,310,000 JPY
137,310,000 JPY
Share acquisition rights
JPY
JPY
6,027,000 JPY
6,027,000 JPY
Net assets
-246,156,000 JPY
227,917,000 JPY
JPY
30,000,000 JPY
227,917,000 JPY
849,263,000 JPY
-4,652,000 JPY
631,944,000 JPY
25,000,000 JPY
918,755,000 JPY
849,263,000 JPY
-246,156,000 JPY
3,489,000 JPY
-1,162,000 JPY
-5,205,000 JPY
62,937,000 JPY
627,901,000 JPY
290,854,000 JPY
227,917,000 JPY
824,263,000 JPY
30,000,000 JPY
859,861,000 JPY
JPY
317,167,000 JPY
3,489,000 JPY
-246,134,000 JPY
30,000,000 JPY
316,410,000 JPY
137,310,000 JPY
-246,134,000 JPY
30,000,000 JPY
1,155,643,000 JPY
313,677,000 JPY
62,766,000 JPY
824,263,000 JPY
137,310,000 JPY
137,310,000 JPY
949,540,000 JPY
200,076,000 JPY
849,263,000 JPY
6,027,000 JPY
1,093,634,000 JPY
25,000,000 JPY
849,263,000 JPY
950,296,000 JPY
6,027,000 JPY
-246,111,000 JPY
824,263,000 JPY
6,027,000 JPY
693,000 JPY
80,685,000 JPY
6,027,000 JPY
798,049,000 JPY
158,344,000 JPY
-246,111,000 JPY
878,209,000 JPY
3,489,000 JPY
30,000,000 JPY
30,000,000 JPY
154,855,000 JPY
80,685,000 JPY
791,329,000 JPY
-79,992,000 JPY
80,685,000 JPY
849,263,000 JPY
25,000,000 JPY
849,263,000 JPY
791,496,000 JPY
158,177,000 JPY
Liabilities and net assets
3,436,229,000 JPY
2,793,078,000 JPY
4,024,509,000 JPY
3,367,687,000 JPY
Liabilities
Current liabilities
Lease liabilities
1,232,000 JPY
1,316,000 JPY
Contract liabilities
6,657,000 JPY
771,000 JPY
22,418,000 JPY
3,309,000 JPY
Deposits received
Non-current liabilities
Long-term accounts payable - other
5,962,000 JPY
5,963,000 JPY
Provisions
Long-term guarantee deposits
3,708,000 JPY
3,708,000 JPY
4,208,000 JPY
4,208,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.