Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,282,696,000 JPY
2,439,064,000 JPY
4,132,812,000 JPY
2,164,123,000 JPY
Accounts receivable - trade
835,779,000 JPY
281,500,000 JPY
703,827,000 JPY
270,857,000 JPY
Contract assets
21,804,000 JPY
23,806,000 JPY
Accounts receivable - other
293,724,000 JPY
380,400,000 JPY
208,233,000 JPY
315,383,000 JPY
Prepaid expenses
104,733,000 JPY
83,632,000 JPY
Merchandise and finished goods
217,630,000 JPY
187,080,000 JPY
Supplies
8,175,000 JPY
663,000 JPY
6,842,000 JPY
483,000 JPY
Advance payments to suppliers
3,708,000 JPY
5,405,000 JPY
Allowance for doubtful accounts
-20,516,000 JPY
-792,129,000 JPY
-25,441,000 JPY
-665,413,000 JPY
Current assets
6,187,646,000 JPY
4,943,468,000 JPY
5,744,935,000 JPY
3,891,957,000 JPY
Other
548,353,000 JPY
70,000 JPY
507,773,000 JPY
240,000 JPY
Advances paid
795,415,000 JPY
492,092,000 JPY
Non-current assets
Property, plant and equipment
Buildings
3,824,351,000 JPY
3,990,794,000 JPY
Buildings, net
1,287,425,000 JPY
1,323,834,000 JPY
Accumulated depreciation and impairment
-2,536,926,000 JPY
-2,666,960,000 JPY
Land
662,482,000 JPY
156,432,000 JPY
548,913,000 JPY
202,864,000 JPY
Property, plant and equipment
2,765,135,000 JPY
2,113,279,000 JPY
2,689,564,000 JPY
2,352,840,000 JPY
Leased assets, net
560,755,000 JPY
515,571,000 JPY
691,897,000 JPY
640,795,000 JPY
Construction in progress
JPY
41,355,000 JPY
Structures
234,272,000 JPY
245,956,000 JPY
Structures, net
51,333,000 JPY
49,577,000 JPY
Accumulated depreciation and impairment
-182,938,000 JPY
-196,379,000 JPY
Own-used assets
Leased assets
2,038,378,000 JPY
1,873,005,000 JPY
2,012,747,000 JPY
1,868,146,000 JPY
Accumulated depreciation and impairment
-1,477,622,000 JPY
-1,357,433,000 JPY
-1,320,850,000 JPY
-1,227,350,000 JPY
Tools, furniture and fixtures
1,096,701,000 JPY
1,048,860,000 JPY
1,118,099,000 JPY
1,107,862,000 JPY
Tools, furniture and fixtures, net
107,382,000 JPY
97,751,000 JPY
117,413,000 JPY
128,563,000 JPY
Accumulated depreciation and impairment
-989,319,000 JPY
-951,108,000 JPY
-1,000,686,000 JPY
-979,299,000 JPY
Vehicles
26,015,000 JPY
27,955,000 JPY
Vehicles, net
4,764,000 JPY
7,205,000 JPY
Accumulated depreciation and impairment
-21,250,000 JPY
-20,749,000 JPY
Intangible assets
658,759,000 JPY
345,953,000 JPY
676,703,000 JPY
391,617,000 JPY
Goodwill
10,702,000 JPY
243,218,000 JPY
JPY
253,920,000 JPY
253,920,000 JPY
13,077,000 JPY
228,715,000 JPY
241,792,000 JPY
JPY
241,792,000 JPY
Software
167,857,000 JPY
141,443,000 JPY
Other
210,030,000 JPY
1,178,000 JPY
224,690,000 JPY
56,609,000 JPY
Leased assets
2,748,000 JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
649,314,000 JPY
566,291,000 JPY
472,900,000 JPY
392,168,000 JPY
Shares of subsidiaries and associates
1,915,081,000 JPY
1,825,188,000 JPY
Investments and other assets
3,397,998,000 JPY
4,783,478,000 JPY
3,306,624,000 JPY
4,591,931,000 JPY
Long-term loans receivable
237,060,000 JPY
314,974,000 JPY
Long-term loans receivable from subsidiaries and associates
551,150,000 JPY
599,250,000 JPY
Deferred tax assets
595,716,000 JPY
312,011,000 JPY
664,505,000 JPY
346,588,000 JPY
Other
218,530,000 JPY
171,607,000 JPY
128,790,000 JPY
92,371,000 JPY
Allowance for doubtful accounts
-303,489,000 JPY
-275,721,000 JPY
Investments in capital of subsidiaries and associates
8,452,000 JPY
8,452,000 JPY
Non-current assets
6,821,892,000 JPY
7,242,711,000 JPY
6,672,893,000 JPY
7,336,388,000 JPY
Other assets
Other assets
Assets
12,661,561,000 JPY
1,696,928,000 JPY
13,009,539,000 JPY
14,358,489,000 JPY
-1,348,950,000 JPY
12,186,179,000 JPY
12,196,659,000 JPY
1,036,672,000 JPY
13,233,331,000 JPY
-815,502,000 JPY
12,417,828,000 JPY
11,228,345,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
6,753,383,000 JPY
6,148,097,000 JPY
6,822,464,000 JPY
5,781,209,000 JPY
Long-term borrowings
4,647,857,000 JPY
4,511,428,000 JPY
4,446,642,000 JPY
3,968,237,000 JPY
Deferred tax liabilities
JPY
27,909,000 JPY
Other
183,378,000 JPY
1,302,000 JPY
221,775,000 JPY
4,794,000 JPY
Lease liabilities
502,225,000 JPY
457,482,000 JPY
632,631,000 JPY
590,815,000 JPY
Asset retirement obligations
229,230,000 JPY
189,073,000 JPY
236,568,000 JPY
197,038,000 JPY
Provision for retirement benefits
822,658,000 JPY
817,371,000 JPY
Current liabilities
3,520,214,000 JPY
2,992,093,000 JPY
3,297,564,000 JPY
2,555,176,000 JPY
Short-term borrowings
177,001,000 JPY
163,191,000 JPY
Accounts payable - trade
8,998,000 JPY
8,306,000 JPY
Accounts payable - other
1,414,690,000 JPY
1,682,697,000 JPY
1,330,446,000 JPY
1,420,216,000 JPY
Income taxes payable
77,270,000 JPY
9,398,000 JPY
83,507,000 JPY
16,021,000 JPY
Deposits received
5,621,000 JPY
7,059,000 JPY
Other
205,114,000 JPY
5,118,000 JPY
219,890,000 JPY
10,324,000 JPY
Liabilities
10,273,598,000 JPY
9,140,190,000 JPY
10,120,028,000 JPY
8,336,386,000 JPY
Shareholders' equity
2,429,576,000 JPY
2,775,234,000 JPY
2,174,179,000 JPY
2,763,054,000 JPY
Share capital
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
Capital surplus
1,244,427,000 JPY
1,244,427,000 JPY
1,237,211,000 JPY
1,237,211,000 JPY
Legal capital surplus
345,914,000 JPY
345,914,000 JPY
Other capital surplus
898,513,000 JPY
891,297,000 JPY
Retained earnings
-35,643,000 JPY
310,013,000 JPY
-299,177,000 JPY
289,697,000 JPY
Legal retained earnings
196,000,000 JPY
196,000,000 JPY
Other retained earnings
Retained earnings brought forward
114,013,000 JPY
93,697,000 JPY
Treasury shares
-255,444,000 JPY
-255,444,000 JPY
-240,091,000 JPY
-240,091,000 JPY
Valuation and translation adjustments
269,655,000 JPY
270,754,000 JPY
100,691,000 JPY
128,905,000 JPY
Valuation difference on available-for-sale securities
272,056,000 JPY
272,056,000 JPY
133,699,000 JPY
133,699,000 JPY
Deferred gains or losses on hedges
-1,302,000 JPY
-1,302,000 JPY
-4,794,000 JPY
-4,794,000 JPY
Net assets
-255,444,000 JPY
272,056,000 JPY
1,476,237,000 JPY
272,056,000 JPY
1,244,427,000 JPY
36,709,000 JPY
114,013,000 JPY
2,775,234,000 JPY
345,914,000 JPY
2,735,941,000 JPY
1,244,427,000 JPY
-255,444,000 JPY
196,000,000 JPY
310,013,000 JPY
-35,643,000 JPY
11,724,000 JPY
-1,302,000 JPY
2,429,576,000 JPY
269,655,000 JPY
270,754,000 JPY
898,513,000 JPY
1,476,237,000 JPY
-12,823,000 JPY
3,045,988,000 JPY
-1,302,000 JPY
22,928,000 JPY
196,000,000 JPY
289,697,000 JPY
-240,091,000 JPY
1,476,237,000 JPY
-299,177,000 JPY
133,699,000 JPY
-240,091,000 JPY
1,476,237,000 JPY
-9,612,000 JPY
2,297,799,000 JPY
93,697,000 JPY
-18,600,000 JPY
891,297,000 JPY
128,905,000 JPY
133,699,000 JPY
2,174,179,000 JPY
100,691,000 JPY
1,237,211,000 JPY
2,891,959,000 JPY
-4,794,000 JPY
345,914,000 JPY
-4,794,000 JPY
1,237,211,000 JPY
2,763,054,000 JPY
-154,494,000 JPY
883,379,000 JPY
66,176,000 JPY
97,473,000 JPY
2,068,888,000 JPY
327,448,000 JPY
-154,494,000 JPY
2,967,856,000 JPY
196,000,000 JPY
-4,768,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
-8,101,000 JPY
131,448,000 JPY
89,372,000 JPY
15,456,000 JPY
1,987,254,000 JPY
-18,426,000 JPY
97,473,000 JPY
1,229,293,000 JPY
345,914,000 JPY
1,229,293,000 JPY
2,878,484,000 JPY
-563,781,000 JPY
-8,101,000 JPY
Liabilities and net assets
13,009,539,000 JPY
12,186,179,000 JPY
12,417,828,000 JPY
11,228,345,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
14,387,000 JPY
14,387,000 JPY
Provisions
Long-term guarantee deposits
1,425,000 JPY
2,115,000 JPY
Current liabilities
Lease liabilities
166,209,000 JPY
145,276,000 JPY
161,046,000 JPY
139,724,000 JPY
Current portion of long-term borrowings
968,899,000 JPY
941,743,000 JPY
821,769,000 JPY
766,376,000 JPY
Contract liabilities
420,240,000 JPY
394,259,000 JPY
Deposits received
Provision for bonuses
258,792,000 JPY
25,236,000 JPY
278,338,000 JPY
32,262,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.