Consolidated Balance Sheet

NAKAMOTO PACKS CO.,LTD. - Filing #7334947

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,532,988,000 JPY
2,711,206,000 JPY
5,103,102,000 JPY
2,303,593,000 JPY
Notes receivable - trade
882,671,000 JPY
627,102,000 JPY
943,624,000 JPY
792,173,000 JPY
Accounts receivable - trade
7,402,515,000 JPY
6,199,299,000 JPY
6,810,859,000 JPY
6,353,836,000 JPY
Contract assets
69,362,000 JPY
69,362,000 JPY
13,073,000 JPY
13,073,000 JPY
Merchandise and finished goods
2,895,263,000 JPY
1,526,829,000 JPY
2,831,398,000 JPY
1,497,721,000 JPY
Work in process
348,658,000 JPY
232,222,000 JPY
370,671,000 JPY
292,772,000 JPY
Raw materials and supplies
1,030,584,000 JPY
424,124,000 JPY
1,335,623,000 JPY
783,220,000 JPY
Other
384,945,000 JPY
171,931,000 JPY
238,316,000 JPY
168,624,000 JPY
Allowance for doubtful accounts
-5,313,000 JPY
-5,000,000 JPY
-6,567,000 JPY
-5,000,000 JPY
Current assets
23,139,967,000 JPY
15,189,841,000 JPY
19,880,046,000 JPY
14,924,162,000 JPY
Non-current assets
Property, plant and equipment
12,987,545,000 JPY
7,972,308,000 JPY
12,830,173,000 JPY
8,287,116,000 JPY
Buildings, net
3,849,582,000 JPY
3,851,421,000 JPY
Land
3,729,154,000 JPY
2,405,414,000 JPY
3,138,364,000 JPY
2,405,414,000 JPY
Leased assets, net
264,472,000 JPY
206,926,000 JPY
395,119,000 JPY
246,158,000 JPY
Construction in progress
145,351,000 JPY
122,021,000 JPY
422,642,000 JPY
151,858,000 JPY
Other, net
215,635,000 JPY
225,061,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
6,240,851,000 JPY
6,139,207,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,392,079,000 JPY
2,509,777,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
31,989,000 JPY
24,983,000 JPY
Accumulated depreciation
-21,355,158,000 JPY
-17,619,097,000 JPY
Intangible assets
Other intangible assets
Other
487,728,000 JPY
339,803,000 JPY
369,514,000 JPY
204,702,000 JPY
Intangible assets
487,728,000 JPY
353,547,000 JPY
369,514,000 JPY
223,679,000 JPY
Software
13,743,000 JPY
18,977,000 JPY
Investments and other assets
1,868,716,000 JPY
7,671,443,000 JPY
1,499,138,000 JPY
5,600,326,000 JPY
Investment securities
998,155,000 JPY
718,502,000 JPY
668,236,000 JPY
591,868,000 JPY
Long-term loans receivable
9,045,000 JPY
10,782,000 JPY
Deferred tax assets
146,163,000 JPY
229,796,000 JPY
224,677,000 JPY
111,882,000 JPY
Other
643,123,000 JPY
301,050,000 JPY
622,688,000 JPY
297,249,000 JPY
Allowance for doubtful accounts
-27,265,000 JPY
-9,233,000 JPY
-27,245,000 JPY
-9,233,000 JPY
Investments and other assets
Retirement benefit asset
99,494,000 JPY
JPY
Non-current assets
15,343,990,000 JPY
15,997,298,000 JPY
14,698,826,000 JPY
14,111,122,000 JPY
Assets
38,483,958,000 JPY
31,187,140,000 JPY
34,578,872,000 JPY
29,035,285,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,715,818,000 JPY
2,646,572,000 JPY
1,802,455,000 JPY
1,679,410,000 JPY
Deferred tax liabilities
55,216,000 JPY
47,684,000 JPY
Retirement benefit liability
107,390,000 JPY
186,682,000 JPY
Lease liabilities
98,868,000 JPY
16,080,000 JPY
315,446,000 JPY
202,178,000 JPY
Other
154,902,000 JPY
5,868,000 JPY
140,837,000 JPY
5,568,000 JPY
Non-current liabilities
3,132,196,000 JPY
2,809,831,000 JPY
2,493,106,000 JPY
2,067,761,000 JPY
Current liabilities
Notes and accounts payable - trade
4,806,732,000 JPY
4,160,916,000 JPY
Short-term borrowings
4,913,254,000 JPY
5,000,000,000 JPY
5,312,693,000 JPY
5,200,000,000 JPY
Income taxes payable
283,854,000 JPY
118,548,000 JPY
349,242,000 JPY
215,845,000 JPY
Accounts payable - other
363,564,000 JPY
389,008,000 JPY
Lease liabilities
230,924,000 JPY
196,766,000 JPY
86,249,000 JPY
52,901,000 JPY
Current portion of long-term borrowings
850,082,000 JPY
796,062,000 JPY
673,316,000 JPY
629,910,000 JPY
Provisions
Provision for bonuses
244,149,000 JPY
157,550,000 JPY
204,334,000 JPY
144,670,000 JPY
Other
1,069,532,000 JPY
135,973,000 JPY
904,484,000 JPY
121,227,000 JPY
Current liabilities
16,854,995,000 JPY
14,032,897,000 JPY
15,616,566,000 JPY
13,602,618,000 JPY
Liabilities
19,987,191,000 JPY
16,842,729,000 JPY
18,109,673,000 JPY
15,670,379,000 JPY
Liabilities and net assets
Shareholders' equity
16,381,950,000 JPY
14,129,890,000 JPY
14,509,626,000 JPY
13,270,729,000 JPY
Share capital
1,057,468,000 JPY
1,057,468,000 JPY
1,057,468,000 JPY
1,057,468,000 JPY
Capital surplus
2,629,932,000 JPY
2,458,743,000 JPY
1,308,179,000 JPY
1,158,143,000 JPY
Retained earnings
12,696,002,000 JPY
10,615,131,000 JPY
12,145,081,000 JPY
11,056,218,000 JPY
Treasury shares
-1,452,000 JPY
-1,452,000 JPY
-1,101,000 JPY
-1,101,000 JPY
Valuation and translation adjustments
1,186,713,000 JPY
214,520,000 JPY
892,503,000 JPY
94,176,000 JPY
Valuation difference on available-for-sale securities
217,976,000 JPY
214,520,000 JPY
92,953,000 JPY
94,176,000 JPY
Deferred gains or losses on hedges
11,461,000 JPY
4,826,000 JPY
Foreign currency translation adjustment
880,761,000 JPY
807,556,000 JPY
Non-controlling interests
928,102,000 JPY
1,067,068,000 JPY
Net assets
10,376,068,000 JPY
76,513,000 JPY
214,520,000 JPY
16,381,950,000 JPY
1,186,713,000 JPY
1,057,468,000 JPY
217,976,000 JPY
214,520,000 JPY
2,629,932,000 JPY
928,102,000 JPY
436,537,000 JPY
158,311,000 JPY
14,129,890,000 JPY
2,022,206,000 JPY
1,057,468,000 JPY
-1,452,000 JPY
18,496,766,000 JPY
2,458,743,000 JPY
-1,452,000 JPY
80,751,000 JPY
10,615,131,000 JPY
12,696,002,000 JPY
880,761,000 JPY
14,344,411,000 JPY
11,461,000 JPY
807,556,000 JPY
16,469,199,000 JPY
1,099,398,000 JPY
-12,833,000 JPY
436,537,000 JPY
94,176,000 JPY
92,953,000 JPY
1,067,068,000 JPY
80,751,000 JPY
11,056,218,000 JPY
14,509,626,000 JPY
-1,101,000 JPY
892,503,000 JPY
1,057,468,000 JPY
1,308,179,000 JPY
13,364,905,000 JPY
12,145,081,000 JPY
4,826,000 JPY
9,876,068,000 JPY
721,606,000 JPY
94,176,000 JPY
1,158,143,000 JPY
13,270,729,000 JPY
-1,101,000 JPY
1,057,468,000 JPY
13,579,696,000 JPY
18,785,000 JPY
752,748,000 JPY
126,580,000 JPY
125,870,000 JPY
15,676,540,000 JPY
10,534,410,000 JPY
1,166,402,000 JPY
721,606,000 JPY
-1,101,000 JPY
12,874,792,000 JPY
80,751,000 JPY
1,158,143,000 JPY
12,748,921,000 JPY
11,356,927,000 JPY
607,472,000 JPY
1,057,468,000 JPY
-1,101,000 JPY
9,276,068,000 JPY
1,057,468,000 JPY
-89,000 JPY
1,177,591,000 JPY
436,537,000 JPY
125,870,000 JPY
1,344,095,000 JPY
Liabilities and net assets
38,483,958,000 JPY
31,187,140,000 JPY
34,578,872,000 JPY
29,035,285,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
76,513,000 JPY
-12,833,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.