Semi-Annual Balance Sheet

Ray Corporation - Filing #7334869

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,830,486,000 JPY
1,271,865,000 JPY
3,139,471,000 JPY
2,464,584,000 JPY
Inventories
262,385,000 JPY
213,811,000 JPY
Other
99,718,000 JPY
77,921,000 JPY
174,738,000 JPY
4,428,000 JPY
Allowance for doubtful accounts
-3,373,000 JPY
-4,582,000 JPY
-3,586,000 JPY
-3,787,000 JPY
Current assets
6,152,170,000 JPY
5,159,801,000 JPY
6,603,554,000 JPY
5,544,669,000 JPY
Accounts receivable - other
6,655,000 JPY
75,664,000 JPY
Prepaid expenses
112,075,000 JPY
112,075,000 JPY
99,352,000 JPY
96,968,000 JPY
Non-current assets
Property, plant and equipment
2,684,275,000 JPY
2,684,275,000 JPY
2,503,271,000 JPY
2,492,715,000 JPY
Property, plant and equipment
Buildings
911,043,000 JPY
898,449,000 JPY
Accumulated depreciation
-413,586,000 JPY
-382,833,000 JPY
Buildings, net
497,456,000 JPY
515,615,000 JPY
Structures
12,622,000 JPY
12,622,000 JPY
Accumulated depreciation
-10,919,000 JPY
-10,497,000 JPY
Structures, net
1,702,000 JPY
2,124,000 JPY
Machinery and equipment
2,101,743,000 JPY
1,652,888,000 JPY
Accumulated depreciation
-1,309,460,000 JPY
-1,146,049,000 JPY
Machinery and equipment, net
792,282,000 JPY
506,838,000 JPY
Tools, furniture and fixtures
365,460,000 JPY
365,460,000 JPY
343,594,000 JPY
337,409,000 JPY
Accumulated depreciation
-294,112,000 JPY
-294,112,000 JPY
-292,544,000 JPY
-286,678,000 JPY
Tools, furniture and fixtures, net
71,347,000 JPY
71,347,000 JPY
51,049,000 JPY
50,730,000 JPY
Land
1,109,883,000 JPY
1,109,883,000 JPY
1,109,883,000 JPY
1,109,883,000 JPY
Leased assets
678,584,000 JPY
678,584,000 JPY
1,092,393,000 JPY
1,084,878,000 JPY
Accumulated depreciation
-467,104,000 JPY
-467,104,000 JPY
-779,008,000 JPY
-777,599,000 JPY
Leased assets, net
211,479,000 JPY
211,479,000 JPY
313,384,000 JPY
307,278,000 JPY
Other
3,996,000 JPY
3,996,000 JPY
Accumulated depreciation
-3,874,000 JPY
-3,752,000 JPY
Other, net
121,000 JPY
243,000 JPY
Intangible assets
Intangible assets
18,004,000 JPY
17,941,000 JPY
25,955,000 JPY
25,891,000 JPY
Software
10,307,000 JPY
10,307,000 JPY
18,232,000 JPY
18,232,000 JPY
Other
7,697,000 JPY
7,633,000 JPY
7,722,000 JPY
7,658,000 JPY
Investments and other assets
Investment securities
157,270,000 JPY
41,310,000 JPY
83,214,000 JPY
41,718,000 JPY
Shares of subsidiaries and associates
659,349,000 JPY
659,349,000 JPY
Investments and other assets
545,169,000 JPY
1,088,434,000 JPY
449,881,000 JPY
1,062,236,000 JPY
Long-term loans receivable
5,018,000 JPY
5,018,000 JPY
5,018,000 JPY
5,018,000 JPY
Distressed receivables
337,980,000 JPY
337,980,000 JPY
396,858,000 JPY
396,858,000 JPY
Long-term prepaid expenses
297,000 JPY
297,000 JPY
146,000 JPY
146,000 JPY
Deferred tax assets
141,446,000 JPY
141,321,000 JPY
135,189,000 JPY
129,691,000 JPY
Other
22,649,000 JPY
22,649,000 JPY
8,310,000 JPY
8,310,000 JPY
Allowance for doubtful accounts
-342,998,000 JPY
-342,998,000 JPY
-401,876,000 JPY
-401,876,000 JPY
Non-current assets
3,247,450,000 JPY
3,790,650,000 JPY
2,979,108,000 JPY
3,580,843,000 JPY
Assets
1,960,970,000 JPY
2,485,931,000 JPY
4,952,718,000 JPY
9,399,620,000 JPY
4,446,901,000 JPY
8,950,451,000 JPY
5,230,699,000 JPY
9,582,663,000 JPY
2,016,306,000 JPY
9,125,512,000 JPY
2,335,657,000 JPY
4,351,963,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
893,922,000 JPY
867,375,000 JPY
742,781,000 JPY
467,114,000 JPY
Short-term borrowings
780,000,000 JPY
780,000,000 JPY
920,000,000 JPY
920,000,000 JPY
Lease liabilities
105,309,000 JPY
105,309,000 JPY
181,493,000 JPY
179,462,000 JPY
Income taxes payable
136,090,000 JPY
121,845,000 JPY
567,035,000 JPY
566,710,000 JPY
Other
21,622,000 JPY
21,622,000 JPY
6,687,000 JPY
6,687,000 JPY
Current liabilities
2,624,687,000 JPY
2,597,889,000 JPY
3,273,222,000 JPY
3,127,870,000 JPY
Accounts payable - other
196,685,000 JPY
196,658,000 JPY
294,646,000 JPY
275,048,000 JPY
Non-current liabilities
Non-current liabilities
223,712,000 JPY
223,712,000 JPY
264,069,000 JPY
255,094,000 JPY
Lease liabilities
130,188,000 JPY
130,188,000 JPY
166,654,000 JPY
161,847,000 JPY
Asset retirement obligations
93,523,000 JPY
93,523,000 JPY
97,414,000 JPY
93,247,000 JPY
Liabilities
2,848,400,000 JPY
2,821,602,000 JPY
3,537,291,000 JPY
3,382,964,000 JPY
Other liabilities
Provision for bonuses
304,868,000 JPY
304,868,000 JPY
262,454,000 JPY
246,822,000 JPY
Other liabilities
Net assets
Share capital
471,143,000 JPY
471,143,000 JPY
471,143,000 JPY
471,143,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
472,806,000 JPY
472,806,000 JPY
Other capital surplus
254,275,000 JPY
254,411,000 JPY
Capital surplus
726,665,000 JPY
727,081,000 JPY
726,801,000 JPY
727,217,000 JPY
Retained earnings
Legal retained earnings
5,300,000 JPY
5,300,000 JPY
Other retained earnings
Retained earnings brought forward
4,865,639,000 JPY
4,378,533,000 JPY
Other retained earnings
Retained earnings
5,451,589,000 JPY
5,030,939,000 JPY
4,848,033,000 JPY
4,543,833,000 JPY
Treasury shares
-99,748,000 JPY
-99,748,000 JPY
-11,000 JPY
-11,000 JPY
Shareholders' equity
6,549,649,000 JPY
6,129,416,000 JPY
6,045,967,000 JPY
5,742,183,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,570,000 JPY
-566,000 JPY
-595,000 JPY
363,000 JPY
Valuation and translation adjustments
1,570,000 JPY
-566,000 JPY
-595,000 JPY
363,000 JPY
Net assets
160,000,000 JPY
-566,000 JPY
6,549,649,000 JPY
1,570,000 JPY
471,143,000 JPY
1,570,000 JPY
-566,000 JPY
726,665,000 JPY
254,275,000 JPY
4,865,639,000 JPY
6,129,416,000 JPY
472,806,000 JPY
471,143,000 JPY
-99,748,000 JPY
6,551,220,000 JPY
727,081,000 JPY
-99,748,000 JPY
5,300,000 JPY
5,030,939,000 JPY
5,451,589,000 JPY
6,128,849,000 JPY
6,045,372,000 JPY
4,378,533,000 JPY
254,411,000 JPY
363,000 JPY
-595,000 JPY
4,543,833,000 JPY
5,300,000 JPY
6,045,967,000 JPY
-11,000 JPY
-595,000 JPY
471,143,000 JPY
726,801,000 JPY
5,742,547,000 JPY
4,848,033,000 JPY
160,000,000 JPY
472,806,000 JPY
363,000 JPY
727,217,000 JPY
5,742,183,000 JPY
-11,000 JPY
471,143,000 JPY
5,473,712,000 JPY
-926,000 JPY
-926,000 JPY
348,000 JPY
5,472,786,000 JPY
3,994,732,000 JPY
726,801,000 JPY
472,806,000 JPY
-11,000 JPY
5,193,431,000 JPY
5,300,000 JPY
727,217,000 JPY
5,193,082,000 JPY
4,275,777,000 JPY
471,143,000 JPY
-11,000 JPY
160,000,000 JPY
471,143,000 JPY
3,829,432,000 JPY
254,411,000 JPY
348,000 JPY
Liabilities and net assets
9,399,620,000 JPY
8,950,451,000 JPY
9,582,663,000 JPY
9,125,512,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.